| Revenue | DKK -2,3M | +127% |
| EBITDA | DKK -2,3M | -127% |
| Net profit | DKK 20M | -40% |
| Total assets | DKK 104,2M | +9% |
| Equity | DKK 92,4M | +20% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -311 | -155 | -635 | -1.015 | -2.299 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -311 | -155 | -635 | -1.015 | -2.299 |
| Depreciation & amort. | -95 | -97 | -106 | -188 | -195 |
| EBIT | -405 | -252 | -740 | -1.203 | -2.494 |
| Net financials | 10.444 | 9.032 | 16.310 | 34.688 | 22.535 |
| Profit before tax | 10.039 | 8.780 | 15.569 | 33.485 | 20.041 |
| Tax | 0 | 16 | -16 | -0 | -0 |
| Net profit | 10.039 | 8.764 | 15.585 | 33.485 | 20.041 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.599 | 37.317 | 50.368 | 95.677 | 104.176 |
| Equity | 25.905 | 34.555 | 50.023 | 77.132 | 92.430 |
| Long-term debt | 2.553 | 104 | 59 | 62 | 49 |
| Short-term debt | 141 | 2.657 | 286 | 18.483 | 11.696 |
| Total debt | 2.694 | 2.761 | 346 | 18.545 | 11.745 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Gammeljord Nielsen | Board of Directors | 0 companies |