Riskpilot← Back to searchSign inGet full accessWATERNLIFE ApS
APSActiveCVR 35145257Gramrodevej 13Wholesale of clothing and footwear · NACE 4642Est. 201376 employees
Revenue 2025
DKK 126,7M
+26% vs 2024
EBITDA margin
69.3%
+35% vs 2024
Equity ratio
71.5%
Financial strength
Net profit 2025
DKK 68,9M
+36% vs 2024
| Revenue | DKK 126,7M | +26% |
| EBITDA | DKK 87,8M | +35% |
| Net profit | DKK 68,9M | +36% |
| Total assets | DKK 161,8M | +25% |
| Equity | DKK 115,7M | +33% |
| Employees | 76 | — |
Legal name
WATERNLIFE ApS
CVR number
35145257
Legal form
Anpartsselskab
NACE code
4642 · Wholesale of clothing and footwear
Founded
20. marts 2013
Share capital
DKK 100.000
Employees
76 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktionen eller af den samlede bestyrelse.
Company purpose
Selskabets formål er at fremstille og sælge sportsprodukter og andre produkter relateret hertil.
Address
Gramrodevej 13
Email
ocd@gramrodegaard.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 196 | 1.691 | 2.675 | 4.898 | 9.691 | 15.430 | 19.841 | 30.405 | 40.441 | 40.751 | 67.263 | 100.645 | 126.739 |
| Staff expenses | -77 | -916 | -1.298 | -1.977 | -2.282 | -3.500 | -5.501 | -7.810 | -12.729 | -16.545 | -22.272 | -33.467 | -38.884 |
| EBITDA | 119 | 775 | 1.377 | 2.921 | 7.410 | 11.930 | 14.340 | 22.595 | 27.713 | 24.206 | 43.545 | 65.058 | 87.826 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -35 | -138 | -232 | -211 | -119 |
| EBIT | 119 | 775 | 1.377 | 2.921 | 7.410 | 11.930 | 14.340 | 22.593 | 27.677 | 24.068 | 43.313 | 64.847 | 87.707 |
| Net financials | -3 | -2 | -29 | -193 | -50 | 163 | 57 | -675 | -313 | -1.349 | -526 | 371 | 669 |
| Profit before tax | 116 | 774 | 1.348 | 2.728 | 7.360 | 12.093 | 14.397 | 21.918 | 27.365 | 22.718 | 42.787 | 65.218 | 88.376 |
| Tax | 29 | 191 | 324 | 611 | 1.625 | 2.662 | 3.178 | 4.823 | 6.015 | 5.003 | 9.461 | 14.390 | 19.498 |
| Net profit | 86 | 583 | 1.024 | 2.117 | 5.735 | 9.431 | 11.219 | 17.094 | 21.349 | 17.715 | 33.326 | 50.828 | 68.878 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 467 | 1.160 | 2.850 | 4.934 | 9.113 | 14.659 | 24.950 | 37.470 | 74.240 | 79.686 | 97.060 | 129.364 | 161.849 |
| Equity | 186 | 769 | 1.493 | 2.810 | 5.945 | 10.376 | 15.095 | 26.189 | 34.538 | 46.253 | 71.579 | 86.823 | 115.701 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 280 | 391 | 1.357 | 2.124 | 3.168 | 4.283 | 9.855 | 11.281 | 39.702 | 33.433 | 25.481 | 42.541 | 46.148 |
| Total debt | 280 | 391 | 1.357 | 2.124 | 3.168 | 4.283 | 9.855 | 11.281 | 39.702 | 33.433 | 25.481 | 42.541 | 46.148 |
EBITDA margin
69.3%
This company
15.8%
Market median
+339% vs market
20132025
Equity ratio
71.5%
This company
38.2%
Market median
+87% vs market
20132025
Return on equity
59.5%
This company
18.4%
Market median
+223% vs market
20132025
Net profit margin
54.3%
This company
8.1%
Market median
+570% vs market
20132025
Asset turnover
0.78×
This company
1.12×
Market median
-30% vs market
20132025
Debt / equity
0.40×
This company
0.62×
Market median
+35% vs market
20132025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-03-20 – 2013-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Management | Management | 2013 | — | — |
NJ Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AAD HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
OLE CHRISTOFFER DUE HOLDING ApS | Company | 25.0% | 25.0% | 2024 |
3D Holding 2024 ApS | Company | 15.0% | 15.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
OLE CHRISTOFFER DUE HOLDING ApS
WATERNLIFE ApS Board members of WATERNLIFE ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Ole Christoffer Due | Management | 0 companies |
| Nicolaj Johan Due | Management | 0 companies |
| Bjørn Krog Andersen | Board of Directors | 0 companies |
| Søren Westh Lonning | Chairman | 0 companies |