| Revenue | DKK -159K | +12% |
| EBITDA | DKK -159K | -12% |
| Net profit | DKK 67K | -99% |
| Total assets | DKK 42M | -6% |
| Equity | DKK 42M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -6 | -6 | -6 | -6 | 0 | -10 | -1 | -14 | -57 | -111 | -139 | -141 | -159 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -8.389 | -28.071 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -6 | -6 | -6 | -6 | 0 | 279 | 906 | -14 | -57 | -111 | -139 | -141 | -159 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -290 | -907 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -6 | -6 | -6 | -6 | 0 | -10 | -1 | -14 | -57 | -111 | -139 | -141 | -159 |
| Net financials | -1 | 0 | 0 | -1.007 | -2 | -2 | 1.768 | 1.761 | 25.581 | 7.457 | 2.094 | -1.139 | 8.238 | 241 |
| Profit before tax | -9 | -6 | -6 | -1.014 | -8 | -2 | 1.665 | 1.605 | 25.567 | 7.400 | 1.984 | -1.278 | 8.096 | 82 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.522 | 440 | -385 | 1.199 | 15 |
| Net profit | -9 | -6 | -6 | -1.014 | -8 | -2 | 1.665 | 1.605 | 25.567 | 5.878 | 1.544 | -893 | 6.897 | 67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.007 | 1.007 | 1.007 | 0 | 0 | 0 | 23.063 | 25.206 | 30.580 | 37.276 | 38.164 | 37.293 | 44.468 | 41.990 |
| Equity | 978 | 972 | 966 | -48 | -56 | -58 | 1.846 | 3.212 | 30.478 | 36.356 | 37.899 | 37.006 | 43.903 | 41.970 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 9.739 | 7.691 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 35 | 42 | 48 | 56 | 58 | 11.479 | 14.303 | 102 | 921 | 264 | 287 | 565 | 20 |
| Total debt | 29 | 35 | 42 | 48 | 56 | 58 | 21.218 | 21.994 | 102 | 921 | 264 | 287 | 565 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|