| Revenue | DKK -250K | +1318% |
| EBITDA | DKK -250K | -1318% |
| Net profit | DKK 5,9M | +19% |
| Total assets | DKK 35,5M | +16% |
| Equity | DKK 35,1M | +16% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | -43 | 42 | -13 | -251 | -51 | — | -67 | -69 | -174 | -62 | -22 | -18 | -250 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 131 | 124 | 42 | -13 | -225 | -51 | 0 | -67 | -69 | -174 | -62 | -22 | -18 | -250 |
| Depreciation & amort. | -63 | -84 | -0 | -0 | -0 | -0 | -0 | -15 | -17 | -21 | -23 | -23 | -26 | -155 |
| EBIT | 68 | 41 | 42 | -13 | -225 | -51 | 0 | -81 | -87 | -195 | -85 | -45 | -44 | -405 |
| Net financials | -1.586 | -1.549 | 1.821 | 2.081 | 1.560 | 1.835 | 0 | 2.117 | 2.297 | 3.663 | 3.814 | 5.966 | 5.182 | 6.134 |
| Profit before tax | -1.500 | -1.503 | 1.964 | 2.316 | 1.335 | 1.784 | 0 | 2.035 | 2.211 | 3.468 | 3.729 | 5.921 | 5.138 | 5.729 |
| Tax | -0 | -0 | -0 | 26 | -85 | 55 | -0 | -7 | -31 | 170 | 30 | 26 | 175 | -179 |
| Net profit | -1.500 | -1.503 | 1.964 | 2.289 | 1.420 | 1.729 | 0 | 2.043 | 2.242 | 3.297 | 3.699 | 5.894 | 4.963 | 5.908 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.691 | 3.889 | 5.542 | 6.434 | 7.459 | 9.128 | 0 | 12.710 | 14.585 | 17.109 | 20.470 | 26.013 | 30.590 | 35.463 |
| Equity | 2.386 | 3.389 | 4.533 | 5.812 | 7.232 | 8.859 | 0 | 12.614 | 14.517 | 16.987 | 19.686 | 25.523 | 30.227 | 35.135 |
| Long-term debt | -36 | 0 | 0 | 0 | 27 | 90 | 0 | 56 | 68 | 78 | 716 | 141 | 296 | 119 |
| Short-term debt | -269 | -500 | 1.009 | 622 | 200 | 178 | 0 | 40 | 0 | 44 | 67 | 349 | 68 | 209 |
| Total debt | -305 | -500 | 1.009 | 622 | 227 | 268 | 0 | 96 | 68 | 122 | 784 | 490 | 364 | 328 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|