| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 26K | +0% |
| Equity | DKK -1,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -57 | 16 | -2 | 0 | 510 | 304 | -709 | -269 | -33 | -4 | -19 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -57 | 16 | -2 | 0 | 510 | 304 | -709 | -269 | -33 | -4 | -19 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -1 | -7 | -8 | -20 | -36 | -36 | -36 | -35 | -17 | -0 | -0 | -0 | -0 |
| EBIT | -57 | 14 | -9 | -7 | 490 | 268 | -745 | -306 | -68 | -22 | -19 | 0 | 0 | 0 |
| Net financials | -38 | -31 | -29 | -400 | -12 | -8 | -10 | -24 | -12 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -95 | -17 | -38 | -407 | 479 | 260 | -755 | -330 | -80 | -22 | -19 | 0 | 0 | 0 |
| Tax | -24 | -4 | -8 | -7 | 109 | 109 | -2 | -2 | -4 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -72 | -13 | -30 | -401 | 370 | 151 | -753 | -328 | -76 | -22 | -19 | 0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 557 | 566 | 607 | 243 | 514 | 253 | 233 | 101 | 95 | 26 | 26 | 26 | 26 | 26 |
| Equity | -283 | -295 | -325 | -726 | -357 | -206 | -959 | -1.287 | -1.362 | -1.384 | -1.403 | -1.403 | -1.403 | -1.403 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 245 | 200 | 200 | 200 | 200 | 200 | 0 | 0 | 0 |
| Short-term debt | 839 | 861 | 933 | 969 | 865 | 210 | 989 | 1.187 | 1.257 | 1.210 | 1.229 | 1.429 | 1.429 | 1.429 |
| Total debt | 839 | 861 | 933 | 969 | 865 | 454 | 1.189 | 1.387 | 1.457 | 1.410 | 1.429 | 1.429 | 1.429 | 1.429 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Kristian Gade | Board of Directors | 0 companies |
| Palle Haugaard Panduro | Board of Directors | 0 companies |
| Jørgen Herman Melchior | Chairman | 0 companies |
| Lone Annette Saul Stakemann | Board of Directors | 0 companies |
| Mogens Klein | Chairman | 0 companies |
| Per Dalgaard Kondrup | Board of Directors | 0 companies |