| Revenue | DKK 2,7M | -21% |
| EBITDA | DKK 5M | +1839% |
| Net profit | DKK 3,7M | +905% |
| Total assets | DKK 42,8M | +5% |
| Equity | DKK 23,9M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -7 | -7 | -7 | -7 | 2.840 | 3.029 | 2.869 | 3.085 | 3.470 | 2.748 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -7 | -7 | -7 | -7 | 3.427 | 3.213 | 2.960 | 3.734 | -287 | 4.988 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -7 | -7 | -7 | -7 | 3.427 | 3.213 | 2.960 | 3.734 | -287 | 4.988 |
| Net financials | 17 | 17 | 18 | 19 | 20 | 21 | 22 | -245 | -109 | -124 | -172 | -294 | -269 |
| Profit before tax | 11 | 11 | 12 | 12 | 14 | 14 | 15 | 3.182 | 3.104 | 2.836 | 3.562 | -581 | 4.719 |
| Tax | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 636 | 684 | 624 | 787 | -126 | 1.058 |
| Net profit | 8 | 8 | 9 | 9 | 11 | 11 | 12 | 2.546 | 2.421 | 2.212 | 2.776 | -455 | 3.661 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 180 | 188 | 200 | 206 | 227 | 232 | 248 | 43.353 | 43.956 | 43.618 | 44.275 | 40.577 | 42.801 |
| Equity | 172 | 180 | 189 | 198 | 209 | 221 | 232 | 17.288 | 19.708 | 19.920 | 22.696 | 20.241 | 23.902 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.058 | 15.083 | 13.403 | 11.796 | 10.174 | 8.665 |
| Short-term debt | 8 | 8 | 11 | 8 | 18 | 12 | 15 | 3.612 | 4.472 | 5.374 | 4.513 | 5.483 | 4.668 |
| Total debt | 8 | 8 | 11 | 8 | 18 | 12 | 15 | 21.670 | 19.554 | 18.777 | 16.309 | 15.657 | 13.333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2006 | — | — |
MJ Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOMOCO INVEST AALBORG A/S | Company | 50.0% | 50.0% | 2006 |
ANDERSEN & AAQUIST A/S | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Per Jensen Thorsager | Management | 0 companies |
| Morten Jørgensen | Management | 0 companies |