| Revenue | DKK -17K | +11% |
| EBITDA | DKK -17K | -11% |
| Net profit | DKK 119K | +61% |
| Total assets | DKK 1,1M | +12% |
| Equity | DKK 1,1M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 0 | 0 | 0 | -7 | -17 | -13 | -12 | -14 | -10 | -10 | -16 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -6 | -9 | -15 | -7 | -17 | -13 | -14 | -14 | -10 | -10 | -16 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -6 | -9 | -15 | -7 | -17 | -13 | -14 | -14 | -10 | -10 | -16 | -17 |
| Net financials | -48 | -42 | -80 | -127 | 1.407 | 7 | -54 | 12 | 2 | 104 | 14 | 90 | 137 |
| Profit before tax | -56 | -48 | -89 | -142 | 1.401 | -10 | -67 | -2 | -12 | 94 | 4 | 74 | 119 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 3 | -0 | 0 | -13 | -0 | 0 |
| Net profit | -56 | -48 | -89 | -142 | 1.401 | -10 | -68 | -6 | -12 | 94 | 17 | 74 | 119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.998 | 2.061 | 2.034 | 1.737 | 2.219 | 2.264 | 2.404 | 2.462 | 811 | 905 | 936 | 998 | 1.117 |
| Equity | -224 | -273 | -362 | -504 | 897 | 887 | 818 | 813 | 800 | 895 | 912 | 986 | 1.105 |
| Long-term debt | 0 | 1.440 | 1.440 | 1.250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.223 | 894 | 956 | 991 | 1.323 | 1.377 | 1.586 | 1.649 | 10 | 11 | 24 | 12 | 12 |
| Total debt | 2.223 | 2.334 | 2.396 | 2.241 | 1.323 | 1.377 | 1.586 | 1.649 | 10 | 11 | 24 | 12 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Hansen | Audit | 0 companies |