| Revenue | — | — |
| EBITDA | DKK 96K | +79% |
| Net profit | DKK 155K | -67% |
| Total assets | DKK 3,7M | -31% |
| Equity | DKK 3,7M | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.144 | 953 | 1.530 | 572 | 646 | 785 | 911 | 474 | 529 | 557 | 197 | 63 | 54 | 96 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.144 | 953 | 1.530 | 572 | 646 | 785 | 911 | 474 | 529 | 557 | 197 | 63 | 54 | 96 |
| Net financials | 1.146 | 951 | 1.543 | 582 | 651 | 902 | 945 | 527 | 486 | 1.184 | -190 | 364 | 549 | 176 |
| Profit before tax | 1.144 | 947 | 1.561 | 609 | 640 | 889 | 932 | 519 | 467 | 1.163 | -214 | 350 | 536 | 170 |
| Tax | -0 | -0 | -0 | 5 | -4 | 21 | 2 | 8 | -0 | 111 | -0 | -0 | 68 | 15 |
| Net profit | 1.144 | 947 | 1.561 | 604 | 644 | 868 | 930 | 511 | 467 | 1.052 | -214 | 350 | 468 | 155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.159 | 5.556 | 6.616 | 6.075 | 5.714 | 6.363 | 6.899 | 6.703 | 6.735 | 7.310 | 5.991 | 5.917 | 5.450 | 3.743 |
| Equity | 5.156 | 5.503 | 6.564 | 6.068 | 5.712 | 6.345 | 6.875 | 6.686 | 6.728 | 7.205 | 5.984 | 5.910 | 5.378 | 3.724 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 98 | 0 | 0 | 65 | 12 |
| Short-term debt | 3 | 53 | 53 | 7 | 3 | 3 | 25 | 17 | 7 | 7 | 7 | 7 | 7 | 8 |
| Total debt | 3 | 53 | 53 | 7 | 3 | 18 | 25 | 17 | 7 | 105 | 7 | 7 | 72 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|