| Revenue | DKK -7K | -13% |
| EBITDA | DKK -7K | +13% |
| Net profit | DKK 467K | +35% |
| Total assets | DKK 4,8M | +6% |
| Equity | DKK 3,7M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -6 | 551 | 0 | 201 | — | — | — | — | -8 | -6 | -8 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -28 | -6 | -563 | -11 | 196 | 3 | 95 | 260 | 913 | -8 | -6 | -8 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -28 | -6 | -563 | -11 | 196 | 3 | 95 | 260 | 913 | -8 | -6 | -8 | -7 |
| Net financials | 183 | 50 | -632 | 38 | -675 | -39 | -32 | 59 | 222 | 913 | 800 | 604 | 386 | 504 |
| Profit before tax | 152 | 22 | -638 | -525 | -687 | 156 | -41 | 49 | 213 | 907 | 792 | 598 | 378 | 497 |
| Tax | 6 | 6 | 3 | 0 | -0 | 1 | -0 | -22 | -13 | -3 | -3 | 13 | 32 | 31 |
| Net profit | 146 | 17 | -641 | -535 | -687 | 155 | -41 | 71 | 226 | 910 | 796 | 585 | 347 | 467 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.755 | 1.673 | 1.707 | 1.177 | 545 | 1.826 | 1.749 | 1.816 | 2.068 | 3.200 | 3.932 | 4.338 | 4.538 | 4.828 |
| Equity | 1.642 | 1.562 | 1.696 | 1.161 | 464 | 619 | 578 | 649 | 875 | 1.730 | 2.469 | 2.997 | 3.285 | 3.691 |
| Long-term debt | 6 | 4 | 2 | 5 | 0 | 0 | 0 | 0 | 46 | 223 | 88 | 137 | 9 | 79 |
| Short-term debt | 107 | 106 | 9 | 11 | 81 | 1.208 | 1.171 | 1.167 | 1.148 | 1.248 | 1.375 | 1.204 | 1.244 | 1.058 |
| Total debt | 113 | 110 | 11 | 17 | 81 | 1.208 | 1.171 | 1.167 | 1.193 | 1.470 | 1.463 | 1.341 | 1.253 | 1.138 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|