| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 112K | -69% |
| Total assets | DKK 778K | +17% |
| Equity | DKK 670K | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -3 | 551 | 938 | -2 | -1 | -1 | 0 | 0 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -31 | -3 | -560 | -949 | -2 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -31 | -3 | -560 | -949 | -2 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | 84 | 47 | -639 | 21 | -0 | 52 | 15 | 111 | -12 | 227 | 29 | -25 | 365 | 112 |
| Profit before tax | 53 | 17 | -642 | -539 | -949 | 50 | 14 | 110 | -12 | 227 | 29 | -25 | 365 | 112 |
| Tax | 5 | 4 | 3 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 48 | 12 | -645 | -546 | -949 | 50 | 14 | 110 | -12 | 227 | 29 | -25 | 365 | 112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.589 | 1.536 | 1.621 | 1.062 | 80 | 135 | 150 | 263 | 210 | 419 | 350 | 269 | 663 | 778 |
| Equity | 1.464 | 1.380 | 1.510 | 964 | 15 | 65 | 79 | 189 | 177 | 404 | 302 | 250 | 558 | 670 |
| Long-term debt | 5 | 3 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105 | 94 |
| Short-term debt | 120 | 152 | 109 | 95 | 65 | 70 | 71 | 74 | 34 | 15 | 47 | 20 | 0 | 14 |
| Total debt | 125 | 155 | 111 | 97 | 65 | 70 | 71 | 74 | 34 | 15 | 47 | 20 | 105 | 108 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|