| Revenue | DKK -72K | +149% |
| EBITDA | DKK -72K | -149% |
| Net profit | DKK 5,9M | +31% |
| Total assets | DKK 31,4M | +21% |
| Equity | DKK 25,9M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -16 | -37 | -21 | -13 | -23 | -25 | -30 | -31 | -38 | -25 | -26 | -29 | -72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | -16 | -37 | -21 | -13 | -23 | -25 | -30 | -31 | -38 | -25 | -26 | -29 | -72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | -16 | -37 | -21 | -13 | -23 | -25 | -30 | -31 | -38 | -25 | -26 | -29 | -72 |
| Net financials | 1.315 | 1.008 | 614 | 1.792 | 2.401 | 1.377 | 2.025 | 3.028 | 4.362 | 611 | 3.244 | 1.853 | 4.549 | 5.974 |
| Profit before tax | 1.329 | 992 | 577 | 1.772 | 2.387 | 1.353 | 2.000 | 2.998 | 4.332 | 573 | 3.219 | 1.827 | 4.520 | 5.902 |
| Tax | 12 | 5 | 5 | 28 | 15 | 31 | -24 | 43 | 18 | 34 | -127 | 1 | 36 | 27 |
| Net profit | 1.317 | 987 | 571 | 1.744 | 2.372 | 1.322 | 2.024 | 2.955 | 4.313 | 539 | 3.346 | 1.826 | 4.484 | 5.875 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.102 | 4.071 | 4.882 | 5.531 | 6.936 | 7.415 | 9.155 | 11.685 | 16.310 | 23.812 | 29.638 | 23.580 | 25.834 | 31.375 |
| Equity | 2.917 | 3.708 | 4.079 | 5.423 | 6.795 | 6.617 | 8.135 | 10.982 | 14.585 | 15.011 | 17.857 | 18.683 | 22.167 | 25.908 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 185 | 364 | 720 | 108 | 141 | 798 | 1.020 | 703 | 1.725 | 8.429 | 11.781 | 4.896 | 3.667 | 5.468 |
| Total debt | 185 | 364 | 720 | 108 | 141 | 798 | 1.020 | 703 | 1.725 | 8.429 | 11.781 | 4.896 | 3.667 | 5.468 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 33.3% | 33.3% | 2026 |
| Person | Role here | Other companies |
|---|