| Revenue | DKK -33K | -38% |
| EBITDA | DKK -1,1M | +7% |
| Net profit | DKK -1,5M | -81% |
| Total assets | DKK 74,2M | -3% |
| Equity | DKK 58,7M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.099 | 1.692 | -114 | -4.085 | -1.631 | -7.350 | 423 | -182 | — | — | -115 | -53 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -656 | -1.025 | -1.743 | -2.414 | -2.376 | -1.134 | -1.075 |
| EBITDA | 3.099 | 1.692 | -114 | -4.085 | 164 | -309 | -233 | -1.206 | -1.984 | -2.984 | -2.491 | -1.187 | -1.107 |
| Depreciation & amort. | -71 | -71 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.028 | 1.620 | -114 | -4.085 | 164 | -309 | -233 | -1.206 | -1.984 | -2.984 | -2.491 | -1.187 | -1.107 |
| Net financials | 2.661 | 1.477 | 627 | 22.462 | 1.518 | -4.210 | 1.202 | 5.440 | 42.722 | 228 | -2.711 | 266 | -366 |
| Profit before tax | 2.797 | 1.527 | 1.070 | 22.374 | 1.682 | -4.519 | 529 | 4.300 | 40.858 | -2.471 | -5.202 | -920 | -1.473 |
| Tax | 75 | 38 | 101 | 63 | -273 | 273 | -414 | 89 | -259 | 194 | -118 | -108 | -0 |
| Net profit | 2.723 | 1.489 | 969 | 22.311 | 1.955 | -4.792 | 943 | 4.211 | 41.117 | -2.665 | -5.084 | -812 | -1.473 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.435 | 15.603 | 19.114 | 39.249 | 40.145 | 35.612 | 39.758 | 41.325 | 71.644 | 69.031 | 73.192 | 76.774 | 74.221 |
| Equity | 7.237 | 8.125 | 9.094 | 31.406 | 31.861 | 26.768 | 27.411 | 31.422 | 70.539 | 66.874 | 60.990 | 60.177 | 58.704 |
| Long-term debt | 703 | 663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.496 | 6.814 | 10.020 | 7.844 | 8.285 | 8.844 | 12.347 | 9.903 | 1.105 | 2.157 | 12.202 | 16.597 | 15.517 |
| Total debt | 5.199 | 7.478 | 10.020 | 7.844 | 8.285 | 8.844 | 12.347 | 9.903 | 1.105 | 2.157 | 12.202 | 16.597 | 15.517 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |