| Revenue | DKK -13K | -17% |
| EBITDA | DKK -13K | +17% |
| Net profit | DKK -276K | +7% |
| Total assets | DKK 491 | — |
| Equity | DKK -7,4M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 350 | -193 | 989 | 1.393 | -8 | -4 | -16 | -12 | -3 | -14 | -15 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -10 | 350 | -191 | 2 | 27 | -8 | -4 | -16 | -12 | -3 | -14 | -15 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -10 | 350 | -191 | 2 | 27 | -8 | -4 | -16 | -12 | -3 | -14 | -15 | -13 |
| Net financials | 422 | 253 | 606 | -0 | 999 | 976 | 1.332 | -57 | -3.585 | -801 | -4.123 | -392 | -543 | -282 | -263 |
| Profit before tax | 413 | 245 | 596 | 350 | 808 | 979 | 1.358 | -65 | -3.588 | -817 | -4.135 | -396 | -558 | -297 | -276 |
| Tax | -0 | -0 | -0 | -0 | -0 | 7 | 17 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 413 | 245 | 596 | 350 | 808 | 972 | 1.341 | -64 | -3.588 | -817 | -4.135 | -396 | -558 | -297 | -276 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.865 | 550 | 896 | 567 | 1.376 | 8.298 | 9.599 | 8.649 | 5.380 | 4.392 | 279 | 49 | 0 | 0 | 0 |
| Equity | 1.406 | 541 | 888 | 558 | 1.366 | 1.408 | 2.749 | 2.685 | -904 | -1.721 | -5.856 | -6.251 | -6.809 | -7.105 | -7.381 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4.852 | 6.773 | 5.424 | 5.501 | 5.512 | 4.171 | 6.287 | 4.677 | 2.116 | 7.369 |
| Short-term debt | 9 | 9 | 9 | 9 | 10 | 2.039 | 77 | 540 | 783 | 602 | 1.964 | 13 | 2.132 | 4.990 | 13 |
| Total debt | 459 | 9 | 9 | 9 | 10 | 6.890 | 6.850 | 5.964 | 6.284 | 6.113 | 6.135 | 6.300 | 6.809 | 7.105 | 7.382 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|