| Revenue | DKK -20K | +5% |
| EBITDA | DKK -20K | -5% |
| Net profit | DKK 2,1M | +81% |
| Total assets | DKK 12,3M | +20% |
| Equity | DKK 12,3M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -14 | -14 | -20 | -19 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.654 | 10.253 | 6.255 | 11.308 | 13.276 | 156.556 | -68 | -16 | -13 | -14 | -14 | -20 | -19 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.654 | 10.253 | 6.255 | 11.308 | 13.276 | 156.556 | -68 | -16 | -13 | -14 | -14 | -20 | -19 | -20 |
| Net financials | 7.228 | 9.805 | 5.833 | 10.888 | 13.089 | 156.397 | 0 | 348 | 1.189 | 645 | 439 | 1.632 | 1.128 | 2.300 |
| Profit before tax | 7.179 | 9.777 | 5.781 | 10.834 | 13.053 | 156.355 | -68 | 333 | 1.176 | 631 | 424 | 1.612 | 1.109 | 2.280 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -150 | -48 | -0 | -0 | -89 | -36 | 205 |
| Net profit | 7.179 | 9.777 | 5.781 | 10.834 | 13.053 | 156.355 | -68 | 483 | 1.224 | 631 | 424 | 1.701 | 1.145 | 2.075 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.202 | 17.979 | 12.066 | 14.650 | 14.644 | 13.187 | 4.636 | 5.458 | 6.342 | 6.974 | 7.399 | 9.106 | 10.252 | 12.327 |
| Equity | 7.355 | 8.132 | 2.213 | 4.797 | 4.790 | 4.696 | 4.628 | 5.111 | 6.335 | 6.966 | 7.390 | 9.092 | 10.237 | 12.312 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.847 | 9.847 | 9.853 | 9.853 | 9.853 | 8.491 | 8 | 347 | 8 | 8 | 9 | 15 | 15 | 16 |
| Total debt | 9.847 | 9.847 | 9.853 | 9.853 | 9.853 | 8.491 | 8 | 347 | 8 | 8 | 9 | 15 | 15 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Strandby Klit ApS | Company | 50.0% | 50.0% | 2019 |
JONNA LYDBÆK HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jonna Lydbæk | Management | 0 companies |
| Peter Nygaard Christensen | Board of Directors | 0 companies |
| Thomas Møller | Board of Directors | 0 companies |