| Revenue | DKK -94K | -30% |
| EBITDA | DKK -33K | +76% |
| Net profit | DKK 37K | +115% |
| Total assets | DKK 2,4M | -52% |
| Equity | DKK 2,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -100 | 260 | 533 | 485 | 538 | 27 | 119 | 139 | 80 | -13 | -33 | 10 | -134 | -94 |
| Staff expenses | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 197 | 75 | 389 | 319 | -100 | 27 | 119 | 139 | 80 | -13 | -33 | 10 | -134 | -33 |
| Depreciation & amort. | 66 | -2.064 | -324 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 130 | -1.988 | 65 | 315 | -100 | 27 | 119 | 139 | 80 | -13 | -33 | 10 | -134 | -33 |
| Net financials | -624 | -601 | -699 | -702 | -649 | -583 | -387 | -366 | -196 | -200 | 557 | -158 | -185 | 63 |
| Profit before tax | -494 | -2.589 | -634 | -387 | -692 | -773 | -402 | -0 | 376 | -237 | 524 | -148 | -318 | 31 |
| Tax | 214 | 1.007 | 40 | 32 | 29 | 71 | 13 | -41 | -648 | -40 | -0 | -30 | -70 | -7 |
| Net profit | -707 | -3.596 | -674 | -418 | -721 | -844 | -415 | 41 | 1.025 | -197 | 524 | -118 | -248 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.699 | 17.207 | 17.925 | 18.441 | 14.484 | 9.873 | 8.739 | 7.310 | 8.406 | 5.300 | 5.064 | 5.098 | 5.111 | 2.440 |
| Equity | 2.369 | -1.227 | 99 | 746 | 1.025 | 182 | 767 | 807 | 1.832 | 1.635 | 2.760 | 2.642 | 2.393 | 2.431 |
| Long-term debt | 12.821 | 19.970 | 22.173 | 25.836 | 21.349 | 9.566 | 8.346 | 8.608 | 8.511 | 5.790 | 0 | 0 | 0 | 0 |
| Short-term debt | 123 | 78 | 77 | 145 | 343 | 4.908 | 3.799 | 2.198 | 2.319 | 769 | 2.305 | 2.456 | 2.718 | 9 |
| Total debt | 12.944 | 18.434 | 17.826 | 17.695 | 13.459 | 9.691 | 7.972 | 6.502 | 6.574 | 3.665 | 2.305 | 2.456 | 2.718 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Management | Management | 2023 | — | — |
SK Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ES - EJENDOMME HOLDING 2011 A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Thi Thuy Kieu Nguyen | Management | 0 companies |
| Sten Klarskov | Management | 0 companies |
| Hasse Martin Diemer | Board of Directors | 0 companies |
| Michael Gjelstrup Stenskrog | Board of Directors | 0 companies |
| Lemmy Fialin | Board of Directors | 0 companies |
| Erik Jensen Skjærbæk | Chairman | 0 companies |