| Revenue | DKK 940K | +3% |
| EBITDA | DKK 1,9M | +29% |
| Net profit | DKK 1,3M | -62% |
| Total assets | DKK 24,1M | +8% |
| Equity | DKK 6,8M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 200 | 177 | 527 | 284 | 322 | 486 | 153 | -16 | -80 | 454 | 634 | 916 | 940 |
| Staff expenses | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 178 | 177 | 527 | 863 | 322 | 246 | 2.764 | -16 | 740 | 454 | 1.447 | 1.437 | 1.855 |
| Depreciation & amort. | 267 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -89 | 177 | 527 | 863 | 322 | 246 | 2.764 | -16 | 740 | 454 | 1.447 | 1.437 | 1.855 |
| Net financials | -227 | -212 | -205 | -188 | -166 | -173 | -246 | -0 | -250 | -178 | 494 | 2.017 | -319 |
| Profit before tax | -316 | -35 | 322 | 676 | 156 | 73 | 2.518 | -16 | 490 | 276 | 1.940 | 3.454 | 1.536 |
| Tax | -0 | -1 | 60 | 150 | 34 | 16 | 482 | -4 | 112 | 41 | 405 | 178 | 281 |
| Net profit | -316 | -34 | 263 | 525 | 122 | 57 | 2.036 | -13 | 378 | 234 | 1.535 | 3.276 | 1.255 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.129 | 6.250 | 6.514 | 7.110 | 7.104 | 6.374 | 2.939 | 4.321 | 11.994 | 11.725 | 20.434 | 22.264 | 24.080 |
| Equity | -7 | -41 | 222 | 658 | 279 | 336 | 2.372 | 160 | 537 | 771 | 2.307 | 5.582 | 6.837 |
| Long-term debt | 6.010 | 6.010 | 6.010 | 5.797 | 5.450 | 5.100 | 0 | 0 | 6.446 | 7.111 | 12.323 | 11.900 | 11.327 |
| Short-term debt | 125 | 280 | 281 | 528 | 1.247 | 863 | 567 | 4.161 | 4.900 | 3.691 | 5.408 | 4.203 | 5.068 |
| Total debt | 6.135 | 6.290 | 6.291 | 6.325 | 6.697 | 5.963 | 567 | 4.161 | 11.346 | 10.802 | 17.731 | 16.103 | 16.395 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2007 | — | — |
TN Management | Management | 2008 | — | — |
JK Management | Management | 2009 | — | — |
RE Management | Management | 2019 | — | — |
TT Management | Management | 2006 | — | — |
AK Management | Management | 2012 | — | — |
KB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKKB HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
ROLF E. BJERREGAARD HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mariane Methe Harbo | Management | 0 companies |
| Torben Nielsen | Management | 0 companies |
| Jeppe Kristian Hansen | Management | 0 companies |
| Rolf Eric Bjerregaard | Management | 0 companies |
| Torben Thesander | Management | 0 companies |
| Anne Kirstine Bundgaard | Management | 0 companies |
| Kristian Bundgaard | Management | 0 companies |