| Revenue | DKK 1M | +293% |
| EBITDA | DKK 1M | +289% |
| Net profit | DKK 1M | +998% |
| Total assets | DKK 2,6M | -43% |
| Equity | DKK 2,3M | +82% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -7 | -1 | -5 | 343 | 400 | 434 | 403 | 405 | 265 | 1.042 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -7 | -1 | -5 | 343 | 400 | 380 | 403 | 405 | 265 | 1.032 |
| Depreciation & amort. | -9 | -7 | -0 | -0 | -0 | -0 | -0 | -10 | -10 | -0 | -0 |
| EBIT | -19 | -13 | -1 | -5 | 343 | 400 | 380 | 392 | 395 | 265 | 1.032 |
| Net financials | -1 | -0 | -1 | 0 | -96 | -59 | -54 | 180 | 39 | 45 | -10 |
| Profit before tax | -20 | -14 | -2 | -5 | 248 | 341 | 326 | 572 | 434 | 311 | 1.022 |
| Tax | -0 | -0 | -0 | -5 | 4 | 57 | 72 | 108 | 98 | 218 | -0 |
| Net profit | -20 | -14 | -2 | 0 | 244 | 283 | 254 | 464 | 336 | 93 | 1.022 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 | 0 | 0 | 5 | 3.125 | 3.125 | 3.973 | 3.364 | 3.449 | 4.503 | 2.567 |
| Equity | -417 | -430 | -432 | -432 | -188 | 95 | 350 | 813 | 1.150 | 1.243 | 2.265 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.028 | 1.618 | 2.147 | 1.213 | 1.007 | 0 | 0 |
| Short-term debt | 428 | 431 | 432 | 437 | 1.285 | 1.412 | 1.477 | 1.338 | 1.292 | 3.260 | 303 |
| Total debt | 428 | 431 | 432 | 437 | 3.313 | 3.030 | 3.624 | 2.550 | 2.299 | 3.260 | 303 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2006 | — | — |
BR Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET AF 14. OKTOBER 2004 ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Mørk | Management | 0 companies |
| Brian Rosenberg | Management | 0 companies |
| Per Carl Johan Gustafsson Mørk | Chairman | 0 companies |
| Karen Mørk | Board of Directors | 0 companies |
| Tine Nordenlund Mørk | Board of Directors | 0 companies |