| Revenue | DKK 162K | +71% |
| EBITDA | DKK 162K | +71% |
| Net profit | DKK 736K | +3805% |
| Total assets | DKK 17,9M | +22% |
| Equity | DKK 10,8M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | 290 | 274 | 266 | 214 | 225 | 201 | 183 | 434 | 106 | 118 | 254 | 94 | 162 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 41 | 290 | 274 | 266 | 214 | 225 | 201 | 183 | 434 | 106 | 118 | 254 | 94 | 162 |
| Depreciation & amort. | 103 | -58 | 58 | -59 | -84 | -98 | -98 | -157 | -113 | -113 | -113 | -113 | -113 | -113 |
| EBIT | -62 | 232 | 216 | 207 | 130 | 127 | 103 | 26 | 320 | -8 | 5 | 141 | -19 | 48 |
| Net financials | 917 | -61 | 339 | 1.068 | 594 | 503 | 693 | 1.219 | 281 | 86 | 124 | 1.880 | -11 | 690 |
| Profit before tax | 855 | 171 | 555 | 1.275 | 724 | 630 | 796 | 1.245 | 602 | 78 | 128 | 2.021 | -30 | 739 |
| Tax | 27 | 45 | 53 | 44 | 24 | 31 | 24 | -17 | 62 | -9 | 0 | 28 | -10 | 3 |
| Net profit | 828 | 126 | 502 | 1.230 | 700 | 599 | 772 | 1.262 | 540 | 87 | 128 | 1.993 | -20 | 736 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.306 | 5.343 | 5.608 | 6.846 | 6.883 | 7.404 | 8.061 | 12.062 | 11.809 | 11.596 | 11.866 | 13.954 | 14.576 | 17.850 |
| Equity | 3.525 | 3.551 | 3.953 | 5.084 | 5.683 | 6.183 | 6.854 | 8.017 | 8.457 | 8.434 | 8.452 | 10.335 | 10.193 | 10.807 |
| Long-term debt | 1.017 | 959 | 898 | 837 | 776 | 714 | 652 | 2.814 | 2.500 | 2.179 | 1.850 | 1.587 | 1.331 | 996 |
| Short-term debt | 734 | 604 | 610 | 888 | 388 | 477 | 530 | 1.224 | 804 | 944 | 1.533 | 2.009 | 3.038 | 6.042 |
| Total debt | 1.751 | 1.563 | 1.508 | 1.725 | 1.164 | 1.191 | 1.182 | 4.038 | 3.304 | 3.123 | 3.383 | 3.596 | 4.368 | 7.038 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|