| Revenue | DKK 9,9M | +81% |
| EBITDA | DKK 7,2M | +100% |
| Net profit | DKK 5,5M | +117% |
| Total assets | DKK 12,9M | +13% |
| Equity | DKK 6,9M | +0% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 17.837 | 10.626 | 10.107 | 5.499 | 9.948 |
| Staff expenses | -2.218 | -2.390 | -2.556 | -1.913 | -2.781 |
| EBITDA | 15.619 | 8.151 | 7.551 | 3.586 | 7.167 |
| Depreciation & amort. | -417 | -459 | -322 | -240 | -75 |
| EBIT | 15.202 | 7.692 | 7.230 | 3.346 | 7.092 |
| Net financials | -174 | -94 | -24 | -31 | -50 |
| Profit before tax | 15.028 | 7.597 | 7.206 | 3.315 | 7.041 |
| Tax | 3.347 | 1.673 | 1.586 | 790 | 1.554 |
| Net profit | 11.682 | 5.924 | 5.620 | 2.525 | 5.488 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 31.162 | 25.376 | 14.392 | 11.426 | 12.910 |
| Equity | 24.133 | 19.558 | 9.745 | 6.863 | 6.851 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.948 | 5.792 | 4.647 | 4.562 | 6.059 |
| Total debt | 6.948 | 5.792 | 4.647 | 4.562 | 6.059 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DS Management | Management | 2023 |
| Former (2) | ||
ML Management | Management | 2009 – 2010 |
BA Management | Management | 2010 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Lykke Sørensen | Management | 0 companies |
| David Stenkær Ravnkilde | Management | 0 companies |
| Bente Anette Laursen | Management | 0 companies |