| Revenue | DKK -21K | -83% |
| EBITDA | DKK -21K | +83% |
| Net profit | DKK 1,2M | +164% |
| Total assets | DKK 10M | +12% |
| Equity | DKK 9,4M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -24 | 17 | 23 | 18 | 2 | 47 | 87 | 64 | 67 | -59 | -122 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -24 | 17 | 23 | 18 | 2 | 47 | 87 | 64 | 67 | -59 | -122 | -21 |
| Depreciation & amort. | -0 | -0 | -14 | -14 | -14 | -20 | -16 | -16 | -16 | -16 | -16 | -16 | -16 | -16 |
| EBIT | -5 | -7 | -39 | 2 | 9 | -2 | -14 | 31 | 71 | 48 | 51 | -75 | -138 | -37 |
| Net financials | 646 | 623 | 185 | 933 | 372 | 616 | -329 | 1.540 | -861 | 2.411 | -301 | -334 | 641 | 1.301 |
| Profit before tax | 641 | 616 | 146 | 936 | 381 | 614 | -344 | 1.571 | -790 | 2.459 | -250 | -409 | 504 | 1.264 |
| Tax | 16 | 4 | 28 | -10 | 19 | 15 | -35 | 121 | 71 | 157 | 1 | 1 | 61 | 94 |
| Net profit | 625 | 612 | 118 | 945 | 362 | 599 | -309 | 1.450 | -861 | 2.302 | -251 | -410 | 443 | 1.170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.725 | 4.720 | 5.787 | 6.430 | 6.274 | 6.800 | 6.408 | 7.837 | 7.208 | 9.406 | 9.020 | 8.547 | 8.968 | 10.045 |
| Equity | 4.649 | 4.655 | 4.617 | 5.513 | 5.824 | 6.371 | 6.010 | 7.406 | 6.490 | 8.735 | 8.427 | 7.959 | 8.341 | 9.443 |
| Long-term debt | 0 | 0 | 0 | 335 | 319 | 303 | 287 | 270 | 593 | 562 | 532 | 502 | 494 | 464 |
| Short-term debt | 77 | 64 | 1.166 | 582 | 130 | 126 | 109 | 161 | 126 | 109 | 61 | 87 | 133 | 138 |
| Total debt | 77 | 64 | 1.166 | 917 | 449 | 429 | 396 | 431 | 718 | 671 | 592 | 589 | 627 | 601 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|