| Revenue | DKK -13K | -1% |
| EBITDA | DKK -13K | +1% |
| Net profit | DKK 33K | -18% |
| Total assets | DKK 717K | +5% |
| Equity | DKK 692K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 18 | 17 | 21 | 15 | 20 | 19 | 21 | 19 | 18 | -9 | -13 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20 | 18 | 17 | 21 | 15 | 20 | 19 | 21 | 19 | 18 | -9 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20 | 18 | 17 | 21 | 15 | 20 | 19 | 21 | 19 | 18 | -9 | -13 | -13 |
| Net financials | 17 | 17 | 18 | 21 | 21 | 25 | 27 | 28 | 27 | 32 | 81 | 71 | 63 |
| Profit before tax | 36 | 35 | 36 | 43 | 36 | 45 | 46 | 49 | 46 | 50 | 72 | 58 | 50 |
| Tax | -1 | 9 | 13 | 11 | 10 | 12 | 13 | 13 | 13 | 15 | 19 | 18 | 17 |
| Net profit | 38 | 26 | 22 | 32 | 26 | 33 | 33 | 36 | 33 | 36 | 53 | 40 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 301 | 329 | 349 | 383 | 410 | 444 | 475 | 512 | 549 | 586 | 637 | 685 | 717 |
| Equity | 290 | 316 | 338 | 370 | 396 | 428 | 462 | 498 | 530 | 566 | 619 | 659 | 692 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 13 | 11 | 13 | 15 | 15 | 13 | 14 | 19 | 20 | 17 | 26 | 25 |
| Total debt | 11 | 13 | 11 | 13 | 15 | 15 | 13 | 14 | 19 | 20 | 17 | 26 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
MK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2010 | |
| Individual | 15.0% | 15.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 5.0% | 5.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Morten Krogh Jensen | Management | 0 companies |