| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 90 | +100% |
| Total assets | DKK 215K | +0% |
| Equity | DKK 215K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 30 | 29 | 36 | 26 | 29 | 23 | 28 | 22 | 12 | 6 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28 | 28 | 26 | 35 | 24 | 30 | 23 | 28 | 21 | 12 | 6 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 28 | 28 | 26 | 35 | 24 | 30 | 23 | 28 | 21 | 12 | 6 | 0 |
| Net financials | 16 | 19 | 21 | 24 | 27 | 31 | 33 | 33 | 39 | 38 | -60 | 0 |
| Profit before tax | 45 | 47 | 48 | 59 | 51 | 61 | 56 | 61 | 60 | 50 | -54 | 0 |
| Tax | 11 | 12 | 12 | 14 | 17 | 20 | 18 | 16 | 18 | 19 | 9 | -0 |
| Net profit | 33 | 35 | 35 | 45 | 33 | 41 | 37 | 45 | 42 | 31 | -63 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 337 | 373 | 404 | 449 | 483 | 523 | 564 | 609 | 656 | 686 | 215 | 215 |
| Equity | 332 | 367 | 402 | 447 | 480 | 522 | 559 | 604 | 646 | 678 | 215 | 215 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Short-term debt | 5 | 6 | 2 | 2 | 3 | 1 | 5 | 5 | 8 | 8 | 0 | 0 |
| Total debt | 5 | 6 | 2 | 2 | 3 | 1 | 5 | 5 | 9 | 8 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
MK Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 15.0% | 15.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 5.0% | 5.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Morten Krogh Jensen | Management | 0 companies |