Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
S&M Energy ApS
APS
Active
CVR 29393397
Humlehaven 18, 8382
Hinnerup
Production of electricity from renewable sources
·
NACE 3512
Est. 2006 · 20 years old
1 employees
Monitor
Share
Denmark
/
Companies
/
Production of electricity from renewable sources
/
S&M Energy ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
4M
3M
2M
1M
0M
2021: 1M
1M
2021
2022: 0M (-100% vs 2021)
0M
-100%
2022
2023: 3M
3M
2023
2024: 2M (-33% vs 2023)
2M
-33%
2024
2025: 0M (-100% vs 2024)
0M
-100%
2025
EBITDA
DKK millions
3M
2M
0M
-1M
-2M
2021: 0M
0M
2021
2022: -1M
-1M
2022
2023: 2M (+300% vs 2022)
2M
+300%
2023
2024: 1M (-50% vs 2023)
1M
-50%
2024
2025: 0M (-100% vs 2024)
0M
-100%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
372
1.630
2.518
-461
1.095
Staff expenses
-382
-292
-332
-604
-771
EBITDA
-238
1.312
2.180
-1.065
325
Depreciation & amort.
-712
-1.250
-1.121
-1.203
-1.160
EBIT
-950
63
1.059
-2.268
-835
Net financials
1.581
-49
-25
2.377
1.267
Profit before tax
632
14
1.033
109
432
Tax
-272
-17
219
-681
-274
Net profit
904
31
814
790
706
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
11.593
10.693
12.148
11.964
9.376
Equity
7.327
6.423
6.391
5.577
4.787
Long-term debt
0
0
0
0
0
Short-term debt
4.059
3.863
5.281
5.952
4.589
Total debt
4.059
3.863
5.281
5.952
4.589
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-63,8 %
This company
2021
2025
Equity ratio
63,2 %
This company
38,2 %
Market median
This company
Market median
65% above market
2021
2025
Return on equity
12,3 %
This company
18,4 %
Market median
This company
Market median
33% below market
2021
2025
Net profit margin (of gross profit)
242,8 %
This company
2021
2025
Asset turnover (of gross profit)
0,03×
This company
2021
2025
Debt / equity
0,58×
This company
0,62×
Market median
This company
Market median
6% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on S&M Energy ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
