| Revenue | DKK 0 | — |
| EBITDA | DKK -17K | -3% |
| Net profit | DKK -22K | +1% |
| Total assets | DKK 360K | -45% |
| Equity | DKK 340K | -46% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 17 | — | — | -15 | -15 | -16 | -15 | -16 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | 17 | 0 | 0 | -15 | -15 | -16 | -15 | -16 | -17 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | 17 | 0 | 0 | -15 | -15 | -16 | -15 | -16 | -17 | -17 |
| Net financials | -211 | -149 | 0 | 0 | 51 | 20 | 6 | 2 | 2 | -5 | -4 |
| Profit before tax | -191 | -88 | 0 | 0 | 36 | 5 | -10 | -13 | -15 | -22 | -22 |
| Tax | -51 | -19 | -0 | -0 | 4 | 1 | 0 | 0 | -0 | -0 | -0 |
| Net profit | -140 | -69 | 0 | 0 | 33 | 4 | -10 | -13 | -15 | -22 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.955 | 2.731 | 0 | 0 | 2.066 | 1.792 | 1.514 | 1.232 | 941 | 650 | 360 |
| Equity | 2.902 | 2.700 | 0 | 0 | 2.049 | 1.781 | 1.500 | 1.214 | 927 | 634 | 340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -52 | -31 | 0 | 0 | 17 | 11 | 14 | 18 | 14 | 17 | 20 |
| Total debt | -52 | -31 | 0 | 0 | 17 | 11 | 14 | 18 | 14 | 17 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2006 | |
| Individual | 15.0% | 15.0% | 2006 | |
| Individual | 25.0% | 25.0% | 2006 | |
| Individual | 25.0% | 25.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |