| Revenue | DKK -13K | -18% |
| EBITDA | DKK -13K | +18% |
| Net profit | DKK 6,1M | +138% |
| Total assets | DKK 16,6M | +72% |
| Equity | DKK 14M | +75% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -5 | -7 | -5 | -5 | -5 | -6 | -5 | -6 | -6 | -12 | -16 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -9 | -5 | -7 | -5 | -5 | -5 | -6 | -5 | -6 | -6 | -12 | -16 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -9 | -5 | -7 | -5 | -5 | -5 | -6 | -5 | -6 | -6 | -12 | -16 | -13 |
| Net financials | 195 | 445 | 50 | -0 | 1 | 0 | 0 | 300 | 297 | 391 | 998 | 1.989 | 2.570 | 6.100 |
| Profit before tax | 193 | 437 | 45 | -7 | -4 | -5 | -5 | 294 | 291 | 385 | 993 | 1.978 | 2.554 | 6.087 |
| Tax | 4 | -3 | -4 | -1 | -2 | 0 | 1 | -1 | -1 | -1 | -1 | -9 | 15 | 33 |
| Net profit | 190 | 440 | 50 | -6 | -2 | -5 | -6 | 295 | 292 | 387 | 994 | 1.987 | 2.539 | 6.055 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.781 | 2.179 | 2.033 | 1.977 | 1.925 | 1.869 | 1.896 | 2.246 | 2.411 | 2.893 | 4.217 | 6.311 | 9.668 | 16.593 |
| Equity | 1.634 | 2.026 | 2.028 | 1.972 | 1.920 | 1.864 | 1.807 | 2.049 | 2.288 | 2.619 | 3.557 | 5.486 | 7.966 | 13.960 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 147 | 153 | 5 | 5 | 5 | 5 | 89 | 197 | 123 | 274 | 660 | 825 | 1.701 | 2.633 |
| Total debt | 147 | 153 | 5 | 5 | 5 | 5 | 89 | 197 | 123 | 274 | 660 | 825 | 1.701 | 2.633 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |