| Revenue | DKK -24K | -108% |
| EBITDA | DKK -95K | +72% |
| Net profit | DKK -108K | +74% |
| Total assets | DKK 233K | -39% |
| Equity | DKK 70K | +115% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -875 | — | — | 676 | 931 | 620 | 143 | 758 | 588 | -44 | 1.116 | 287 | -24 |
| Staff expenses | -523 | -0 | -0 | -631 | -707 | -669 | -549 | -575 | -704 | -218 | -541 | -622 | -71 |
| EBITDA | -343 | 0 | 0 | 44 | 224 | -49 | -406 | 183 | -117 | -131 | 575 | -335 | -95 |
| Depreciation & amort. | -4 | -0 | -0 | -59 | -60 | -59 | -54 | -54 | -5 | 66 | -0 | -0 | -0 |
| EBIT | -347 | 0 | 0 | -15 | 163 | -108 | -460 | 129 | -121 | -197 | 575 | -335 | -95 |
| Net financials | -2 | 0 | 0 | 0 | 0 | -4 | -0 | -15 | -16 | -16 | -15 | -14 | -14 |
| Profit before tax | -349 | 0 | 0 | -15 | 163 | -112 | -460 | 114 | -137 | -213 | 560 | -349 | -110 |
| Tax | -89 | -0 | -0 | -0 | 37 | -24 | -101 | 25 | -30 | -47 | 123 | 67 | -2 |
| Net profit | -260 | 0 | 0 | -14 | 126 | -87 | -359 | 89 | -107 | -167 | 437 | -416 | -108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 922 | 0 | 0 | 1.097 | 1.220 | 1.011 | 490 | 799 | 738 | 304 | 887 | 385 | 233 |
| Equity | 440 | 0 | 0 | 19 | 145 | 58 | -301 | -212 | -319 | -485 | -48 | -464 | 70 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -470 | 0 | 0 | 1.078 | 1.075 | 953 | 791 | 1.011 | 1.057 | 789 | 935 | 849 | 164 |
| Total debt | -470 | 0 | 0 | 1.078 | 1.075 | 953 | 791 | 1.011 | 1.057 | 789 | 935 | 849 | 164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FI Audit | Audit | 2006 | — | — |
TM Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JUNGSBERG HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Israelsen | Audit | 0 companies |
| Torben Michael Bruun Jungsberg | Management | 0 companies |