| Revenue | DKK 66K | +49% |
| EBITDA | DKK 22K | +283% |
| Net profit | DKK 17K | -86% |
| Total assets | DKK 231K | +11% |
| Equity | DKK 190K | +10% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 477 | 223 | 167 | 44 | 66 |
| Staff expenses | -494 | -280 | -184 | -28 | -41 |
| EBITDA | -17 | -57 | -17 | -12 | 22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -57 | -17 | -12 | 22 |
| Net financials | 108 | -1 | -1 | -3 | -1 |
| Profit before tax | 91 | -58 | -18 | -15 | 22 |
| Tax | -0 | -14 | -4 | -137 | 5 |
| Net profit | 91 | -45 | -14 | 122 | 17 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 282 | 118 | 102 | 208 | 231 |
| Equity | 111 | 66 | 52 | 174 | 190 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 171 | 52 | 50 | 34 | 41 |
| Total debt | 171 | 52 | 50 | 34 | 41 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CB Management | Management | 2014 |
MW Founder | Founder | 2006 |
| Former (1) | ||
KH Management | Management | 2006 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2008 | |
| Former (1) | ||
| Chairman | 2006 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bjerregaard Andersen | Management | 0 companies |
| Kenneth Hart Christiansen | Management | 0 companies |
| Martin Winther | Founder | 0 companies |
| Claus Peter Friis | Chairman | 0 companies |
| Bjarke Stemann Larsen | Board of Directors | 0 companies |