| Revenue | DKK -55K | +90% |
| EBITDA | DKK -55K | -90% |
| Net profit | DKK 338K | -94% |
| Total assets | DKK 23,5M | -29% |
| Equity | DKK 23,1M | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.041 | 1.293 | 1.000 | 1.565 | -13 | -7 | -14 | -7 | -7 | -7 | -8 | -29 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.041 | 1.293 | 1.000 | 1.565 | -13 | -7 | -14 | -7 | -7 | -7 | -8 | -29 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.041 | 1.293 | 1.000 | 1.565 | -13 | -7 | -14 | -7 | -7 | -7 | -8 | -29 | -55 |
| Net financials | 1.107 | 1.358 | 1.018 | -6 | 2.271 | 3.277 | 2.939 | 4.257 | 2.462 | 6.382 | 12.307 | 6.008 | 491 |
| Profit before tax | 1.071 | 1.323 | 1.011 | 1.559 | 2.258 | 3.270 | 2.925 | 4.250 | 2.455 | 6.374 | 12.299 | 5.979 | 436 |
| Tax | 6 | 6 | 5 | -12 | 9 | 23 | 12 | 8 | 48 | 12 | 41 | 48 | 98 |
| Net profit | 1.066 | 1.317 | 1.007 | 1.572 | 2.249 | 3.247 | 2.913 | 4.242 | 2.407 | 6.362 | 12.258 | 5.931 | 338 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.909 | 5.151 | 6.086 | 7.618 | 10.884 | 8.356 | 7.831 | 9.461 | 11.715 | 18.344 | 27.904 | 33.219 | 23.549 |
| Equity | 3.897 | 5.117 | 6.026 | 7.497 | 9.645 | 8.269 | 7.676 | 9.310 | 11.606 | 17.855 | 25.799 | 29.730 | 23.124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 34 | 61 | 121 | 1.238 | 88 | 155 | 151 | 110 | 489 | 2.105 | 3.489 | 425 |
| Total debt | 13 | 34 | 61 | 121 | 1.238 | 88 | 155 | 151 | 110 | 489 | 2.105 | 3.489 | 425 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|