Riskpilot← Back to searchSign inGet full accessKornbyen ApS
APSActiveCVR 29394385Havnegade 2ADevelopment of building projects · NACE 6812Est. 20062 employees
Revenue 2024
DKK 1,1M
-19% vs 2023
EBITDA margin
46.0%
-93% vs 2023
Equity ratio
50.3%
Financial strength
Net profit 2024
DKK -646K
-112% vs 2023
| Revenue | DKK 1,1M | -19% |
| EBITDA | DKK 520K | -93% |
| Net profit | DKK -646K | -112% |
| Total assets | DKK 83,6M | +1% |
| Equity | DKK 42,1M | -2% |
| Employees | 2 | — |
Legal name
Kornbyen ApS
CVR number
29394385
Legal form
Anpartsselskab
NACE code
6812 · Development of building projects
Founded
20. februar 2006
Share capital
DKK 125.000
Employees
2 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede direktion
Company purpose
Selskabets formål er at erhverve, opføre og udvikle ejendomsprojekter med henblik på videresalg samt besiddelse af fast ejendom i øvrigt og anden i forbindelse hermed beslægtet virksomhed efter ledelsens skøn
Address
Havnegade 2A
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.343 | -1.124 | — | — | — | — | 1.513 | 1.308 | 2.114 | 1.276 | 812 | 1.403 | 1.132 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -404 | -610 | -612 | -612 | -612 |
| EBITDA | -797 | -583 | 0 | 0 | 0 | 0 | 1.513 | 1.308 | 3.209 | 34.595 | 7.681 | 7.979 | 520 |
| Depreciation & amort. | -273 | -270 | -0 | -0 | -0 | -0 | -275 | -275 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.070 | -853 | 0 | 0 | 0 | 0 | 1.239 | 1.032 | 3.209 | 34.595 | 7.681 | 7.979 | 520 |
| Net financials | -1.099 | -1.138 | 0 | 0 | 0 | 0 | -397 | -476 | -996 | -437 | -697 | -1.237 | -1.345 |
| Profit before tax | -236 | 21 | 0 | 0 | 0 | 0 | 842 | 556 | 2.213 | 34.159 | 6.984 | 6.742 | -824 |
| Tax | -59 | 25 | -0 | -0 | -0 | -0 | 185 | 122 | 514 | 7.515 | 1.537 | 1.486 | -178 |
| Net profit | -177 | -4 | 0 | 0 | 0 | 0 | 656 | 433 | 1.699 | 26.644 | 5.448 | 5.256 | -646 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.636 | 18.693 | 0 | 0 | 0 | 0 | 18.733 | 18.827 | 29.711 | 66.664 | 75.000 | 83.024 | 83.628 |
| Equity | 126 | 130 | 0 | 0 | 0 | 0 | 2.199 | 2.633 | 5.376 | 32.019 | 37.467 | 42.723 | 42.077 |
| Long-term debt | -16.509 | -16.299 | 0 | 0 | 0 | 0 | 13.007 | 12.619 | 9.670 | 8.244 | 7.921 | 7.608 | 7.217 |
| Short-term debt | -1.989 | -2.116 | 0 | 0 | 0 | 0 | 2.839 | 2.894 | 10.585 | 14.838 | 16.514 | 18.108 | 19.927 |
| Total debt | -18.497 | -18.415 | 0 | 0 | 0 | 0 | 15.846 | 15.513 | 20.255 | 23.082 | 24.434 | 25.716 | 27.144 |
EBITDA margin
46.0%
This company
15.8%
Market median
+191% vs market
20122024
Equity ratio
50.3%
This company
38.2%
Market median
+32% vs market
20122024
Return on equity
-1.5%
This company
18.4%
Market median
-108% vs market
20122024
Net profit margin
-57.1%
This company
8.1%
Market median
-805% vs market
20122024
Asset turnover
0.01×
This company
1.12×
Market median
-99% vs market
20122024
Debt / equity
0.99×
This company
0.62×
Market median
+60% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NO Management | Management | 2006 | — | — |
AM Management | Management | 2018 | — | — |
SL Management | Management | 2020 | — | — |
CK Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kornbyen Holding ApS | Company | 100.0% | 100.0% | 2020 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Sinding Investering Holding ApS
Kornbyen ApS Board members of Kornbyen ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Niels Ole Mikkelsen | Management | 0 companies |
| Anna Marie Mikkelsen | Management | 0 companies |
| Steen Ledet | Management | 0 companies |
| Claus Kiilstofte Pihlmann | Management | 0 companies |