| Revenue | DKK 1,8M | +12% |
| EBITDA | DKK 239K | +90% |
| Net profit | DKK 170K | +98% |
| Total assets | DKK 568K | -1% |
| Equity | DKK -150K | +53% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 1.853 | 1.575 | 1.763 |
| Staff expenses | -1.450 | -1.449 | -1.525 |
| EBITDA | 404 | 126 | 239 |
| Depreciation & amort. | -10 | -14 | -8 |
| EBIT | 394 | 112 | 230 |
| Net financials | -15 | 3 | -8 |
| Profit before tax | 379 | 115 | 222 |
| Tax | 49 | 30 | 52 |
| Net profit | 330 | 86 | 170 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 789 | 575 | 568 |
| Equity | -406 | -320 | -150 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 1.195 | 895 | 718 |
| Total debt | 1.195 | 895 | 718 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2010 | — | — |
FH Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HLP ApS | Company | 5.0% | 5.0% | 2006 |
ESPERSEN INVEST ApS | Company | 66.7% | 66.7% | 2006 |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Laue Petersen | Management | 0 companies |
| Frank Heinsvig Pedersen | Management | 0 companies |
| Ulrich Bjerring Bastrup | Board of Directors | 0 companies |
| Jens Peter Hansen | Board of Directors | 0 companies |
| Ruth Seest Jægershof | Board of Directors | 0 companies |
| Christen Møller Espersen | Chairman | 0 companies |