| Revenue | DKK -39K | +20% |
| EBITDA | DKK -159K | -4% |
| Net profit | DKK 274K | -80% |
| Total assets | DKK 12,8M | -5% |
| Equity | DKK 12,6M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.372 | -101 | -52 | -52 | -36 | -31 | 729 | -27 | -26 | -27 | -40 | -40 | -32 | -39 |
| Staff expenses | -0 | -20 | -120 | -120 | -120 | -120 | -120 | -140 | -120 | -120 | -120 | -120 | -120 | -120 |
| EBITDA | -257 | -121 | -172 | -172 | -156 | -151 | 609 | -167 | -146 | -147 | -160 | -160 | -152 | -159 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -257 | -121 | -172 | -172 | -156 | -151 | 609 | -167 | -146 | -147 | -160 | -160 | -152 | -159 |
| Net financials | 10.287 | -3.288 | 2.259 | 1.244 | 1.328 | 1.021 | 718 | 648 | 517 | 2.842 | -2.398 | 956 | 1.870 | 506 |
| Profit before tax | 10.030 | -3.408 | 2.087 | 1.072 | 1.172 | 870 | 1.328 | 481 | 371 | 2.695 | -2.558 | 796 | 1.718 | 348 |
| Tax | 0 | 234 | 508 | 245 | 262 | 186 | 291 | 106 | -248 | 592 | -563 | 175 | 382 | 79 |
| Net profit | 10.030 | -3.642 | 1.580 | 827 | 910 | 684 | 1.037 | 375 | 456 | 2.101 | -1.995 | 621 | 1.344 | 274 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.282 | 24.946 | 21.625 | 18.026 | 17.398 | 17.086 | 16.592 | 15.937 | 15.461 | 16.896 | 13.954 | 13.092 | 13.531 | 12.803 |
| Equity | 25.018 | 20.376 | 20.955 | 17.782 | 17.193 | 16.877 | 16.414 | 15.789 | 15.245 | 16.346 | 13.350 | 12.971 | 13.315 | 12.589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 264 | 4.554 | 632 | 182 | 128 | 124 | 91 | 60 | 129 | 464 | 516 | 34 | 129 | 127 |
| Total debt | 264 | 4.554 | 632 | 182 | 128 | 124 | 91 | 60 | 129 | 464 | 516 | 34 | 129 | 127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Johan Juul-Jensen | Audit | 0 companies |