| Revenue | DKK 128K | -2% |
| EBITDA | DKK -176K | -23% |
| Net profit | DKK -295K | -109% |
| Total assets | DKK 38,2M | -2% |
| Equity | DKK 34M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.093 | -138 | -107 | -122 | -101 | 7 | 2 | 28 | 16 | 28 | -6 | -10 | 131 | 128 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 147 | -138 | -107 | -122 | -70 | -20 | 2 | 28 | -3 | 7 | -58 | -166 | -143 | -176 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 |
| EBIT | 147 | -138 | -107 | -122 | -70 | -25 | -3 | 23 | -9 | 2 | -63 | -172 | -148 | -181 |
| Net financials | 8.475 | 1.139 | -3.307 | 1.918 | 734 | 2.922 | 4.070 | 2.366 | 1.786 | 9.213 | -2.939 | 2.935 | 4.162 | -113 |
| Profit before tax | 8.622 | 1.001 | -3.414 | 2.208 | 664 | 2.897 | 4.067 | 2.389 | 1.778 | 9.215 | -3.002 | 2.763 | 4.014 | -294 |
| Tax | 102 | 251 | 666 | 574 | 140 | 588 | 245 | 275 | 355 | 1.136 | -1.089 | 509 | 797 | 1 |
| Net profit | 8.520 | 750 | -4.081 | 1.635 | 524 | 2.308 | 3.821 | 2.110 | 1.423 | 8.050 | -1.914 | 2.255 | 3.217 | -295 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.043 | 25.992 | 21.068 | 22.466 | 22.444 | 24.929 | 26.740 | 27.771 | 28.255 | 35.879 | 36.731 | 39.903 | 38.862 | 38.170 |
| Equity | 24.221 | 23.470 | 18.640 | 19.525 | 20.049 | 21.608 | 24.679 | 26.039 | 27.461 | 34.011 | 31.347 | 32.852 | 35.319 | 34.024 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 323 | 1.022 | 928 | 1.442 | 895 | 1.822 | 2.061 | 1.732 | 794 | 1.868 | 5.384 | 7.052 | 3.542 | 4.146 |
| Total debt | 323 | 1.022 | 928 | 1.442 | 895 | 1.822 | 2.061 | 1.732 | 794 | 1.868 | 5.384 | 7.052 | 3.542 | 4.146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Johan Juul-Jensen | Audit | 0 companies |