| Revenue | DKK -19K | -75% |
| EBITDA | DKK -19K | +75% |
| Net profit | DKK 2,9M | +175% |
| Total assets | DKK 24,4M | +11% |
| Equity | DKK 22,2M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 573 | — | — | — | 944 | 1.594 | 1.706 | 1.618 | 2.955 | 2.686 | -39 | -77 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 569 | 1.024 | 1.673 | 1.455 | 944 | 1.594 | 1.706 | 1.618 | 2.955 | 2.653 | -39 | -77 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 2 | -15 | -26 | -26 | -994 | -0 | -0 | -0 | -0 |
| EBIT | 569 | 1.024 | 1.673 | 1.455 | 941 | 1.579 | 1.680 | 1.592 | 1.961 | 2.653 | -39 | -77 | -19 |
| Net financials | -4 | 1.020 | 1.691 | 1.645 | 761 | 1.280 | 1.339 | 1.227 | 2.335 | 2.657 | 5.741 | 1.137 | 2.939 |
| Profit before tax | 565 | 1.016 | 1.681 | 1.087 | 828 | 1.451 | 1.542 | 1.450 | 1.570 | 2.570 | 5.702 | 1.060 | 2.920 |
| Tax | -9 | -1 | 2 | -8 | -2 | 11 | 22 | 20 | 37 | -32 | 10 | -0 | 9 |
| Net profit | 574 | 1.017 | 1.679 | 1.095 | 830 | 1.440 | 1.520 | 1.429 | 1.533 | 2.601 | 5.692 | 1.060 | 2.911 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.540 | 2.134 | 4.394 | 7.812 | 9.510 | 10.476 | 12.586 | 13.387 | 14.143 | 13.467 | 20.147 | 21.923 | 24.387 |
| Equity | 1.489 | 2.106 | 3.385 | 4.080 | 4.910 | 6.246 | 7.660 | 8.981 | 10.404 | 12.892 | 18.470 | 19.412 | 22.201 |
| Long-term debt | 0 | 0 | 0 | 1.975 | 3.134 | 3.057 | 2.980 | 2.902 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 28 | 1.009 | 1.757 | 1.466 | 1.173 | 1.946 | 1.504 | 3.739 | 574 | 1.676 | 1.768 | 912 |
| Total debt | 51 | 28 | 1.009 | 3.733 | 4.600 | 4.230 | 4.926 | 4.406 | 3.739 | 574 | 1.676 | 1.768 | 912 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|