| Revenue | DKK 934K | -10% |
| EBITDA | DKK -17K | -106% |
| Net profit | DKK 397K | +195% |
| Total assets | DKK 45,5M | -2% |
| Equity | DKK 40M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83 | — | -213 | -248 | -240 | -214 | -36 | 247 | 879 | 825 | 1.048 | 1.042 | 934 |
| Staff expenses | -0 | -0 | -299 | -824 | -514 | -595 | -934 | -822 | -672 | -710 | -821 | -744 | -951 |
| EBITDA | 83 | 0 | -512 | -1.072 | -754 | -810 | -970 | -575 | 207 | 115 | 227 | 299 | -17 |
| Depreciation & amort. | -0 | -0 | -5 | -8 | -8 | -14 | -75 | -22 | -109 | -153 | -160 | -160 | -160 |
| EBIT | 83 | 0 | -517 | -1.081 | -763 | -824 | -1.045 | -598 | 97 | -38 | 67 | 138 | -178 |
| Net financials | -5.740 | 0 | 10.549 | 6.099 | 4.010 | -675 | -4.802 | 258 | 1.075 | 5.806 | -944 | -646 | 863 |
| Profit before tax | -5.453 | 0 | 10.032 | 5.262 | 3.248 | 494 | -4.469 | -189 | 1.172 | 5.768 | -877 | -508 | 686 |
| Tax | 147 | -0 | 405 | 1.593 | 604 | -50 | -493 | -54 | 213 | 1.169 | -235 | -91 | 288 |
| Net profit | -5.601 | 0 | 9.628 | 3.669 | 2.644 | 545 | -3.976 | -135 | 959 | 4.600 | -643 | -416 | 397 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.403 | 0 | 34.271 | 39.363 | 45.144 | 41.711 | 37.028 | 35.568 | 36.906 | 47.759 | 46.234 | 46.425 | 45.504 |
| Equity | 18.663 | 0 | 33.405 | 35.099 | 37.742 | 38.087 | 34.011 | 33.776 | 35.502 | 42.274 | 41.518 | 40.983 | 39.967 |
| Long-term debt | 0 | 0 | 0 | 1.992 | 1.992 | 1.992 | 1.992 | 824 | 824 | 3.886 | 3.879 | 3.894 | 3.894 |
| Short-term debt | -741 | 0 | 866 | 2.272 | 5.410 | 1.632 | 1.025 | 968 | 580 | 1.599 | 838 | 1.547 | 1.642 |
| Total debt | -741 | 0 | 866 | 4.264 | 7.402 | 3.624 | 3.017 | 1.792 | 1.404 | 5.485 | 4.717 | 5.442 | 5.537 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Müller | Board of Directors | 0 companies |
| Per Kjersgaard Rasmussen | Board of Directors | 0 companies |
| Torben Mauritzen | Chairman | 0 companies |