| Revenue | DKK 1,6M | -28% |
| EBITDA | DKK -457K | -392% |
| Net profit | DKK -338K | -171% |
| Total assets | DKK 3,1M | -16% |
| Equity | DKK 2,9M | -14% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 2 | 57 | 686 | 717 | 661 | 875 | 1.712 | 2.887 | 3.713 | 2.711 | 2.444 | 2.210 | 1.581 |
| Staff expenses | -0 | -0 | -0 | -150 | -341 | -639 | -839 | -1.276 | -2.304 | -2.651 | -2.105 | -2.203 | -2.053 | -2.038 |
| EBITDA | 0 | 2 | 57 | 536 | 376 | 22 | 36 | 436 | 583 | 1.062 | 606 | 241 | 157 | -457 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -35 | -35 | -34 | -38 | -42 | -8 | -7 | -22 | -25 | -26 |
| EBIT | 0 | 2 | 57 | 536 | 341 | -13 | 1 | 397 | 541 | 1.054 | 599 | 218 | 131 | -483 |
| Net financials | -71 | -13 | -11 | 31 | -68 | -36 | 102 | 113 | 79 | 1.388 | -276 | 1.164 | 487 | 58 |
| Profit before tax | -71 | -11 | 46 | 567 | 274 | -49 | 104 | 511 | 620 | 2.442 | 324 | 1.383 | 618 | -426 |
| Tax | -0 | -0 | -0 | 117 | 81 | 7 | 8 | 119 | 141 | 275 | 69 | 128 | 142 | -88 |
| Net profit | -71 | -11 | 46 | 451 | 193 | -56 | 95 | 392 | 479 | 2.167 | 255 | 1.254 | 476 | -338 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 311 | 307 | 389 | 722 | 836 | 1.025 | 748 | 1.102 | 1.715 | 3.019 | 2.157 | 3.309 | 3.634 | 3.060 |
| Equity | -120 | -131 | -85 | 366 | 458 | 298 | 288 | 522 | 801 | 2.293 | 2.047 | 3.052 | 3.328 | 2.855 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 111 | 0 | 0 | 34 | 0 |
| Short-term debt | 431 | 437 | 474 | 347 | 369 | 718 | 455 | 556 | 914 | 615 | 105 | 256 | 272 | 205 |
| Total debt | 431 | 437 | 474 | 347 | 369 | 718 | 455 | 580 | 914 | 727 | 105 | 256 | 306 | 205 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|