| Revenue | DKK -37K | -15% |
| EBITDA | DKK -37K | +15% |
| Net profit | DKK 2,7M | +436% |
| Total assets | DKK 50,1M | +629% |
| Equity | DKK 50M | +633% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -92 | -300 | -438 | -337 | -518 | -74 | -89 | -67 | -64 | -63 | -46 | -44 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20.660 | -300 | -438 | -337 | -518 | -74 | -89 | -67 | -64 | -63 | -46 | -44 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20.660 | -300 | -438 | -337 | -518 | -74 | -89 | -67 | -64 | -63 | -46 | -44 | -37 |
| Net financials | -10.881 | 3.344 | 3.005 | 2.153 | -6.677 | 831 | -4.688 | 5.627 | -1.980 | 2.278 | -2.202 | 694 | 3.527 |
| Profit before tax | 9.779 | 3.045 | 2.567 | 1.816 | -7.195 | 757 | -4.777 | 5.560 | -2.045 | 2.215 | -2.248 | 650 | 3.489 |
| Tax | 2.445 | -275 | -3.717 | 671 | 3.895 | -2.760 | -790 | 260 | 71 | -1.870 | -494 | 142 | 768 |
| Net profit | 7.334 | 3.320 | 6.285 | 1.145 | -11.090 | 3.517 | -3.987 | 5.300 | -2.116 | 4.084 | -1.754 | 508 | 2.722 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 119.998 | 94.589 | 100.171 | 71.973 | 59.987 | 62.744 | 56.340 | 33.838 | 22.610 | 27.942 | 6.368 | 6.876 | 50.098 |
| Equity | -46.088 | -42.769 | -36.484 | -35.339 | -46.428 | -42.911 | -46.898 | 6.102 | 3.986 | 8.070 | 6.317 | 6.824 | 50.046 |
| Long-term debt | 16 | 15.432 | 90.443 | 61.029 | 60.098 | 105.632 | 103.195 | 27.662 | 18.083 | 19.789 | 0 | 0 | 0 |
| Short-term debt | 166.070 | 121.925 | 46.212 | 46.282 | 46.318 | 22 | 43 | 74 | 541 | 83 | 51 | 52 | 52 |
| Total debt | 166.086 | 137.357 | 136.655 | 107.311 | 106.415 | 105.655 | 103.238 | 27.736 | 18.624 | 19.872 | 51 | 52 | 52 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IE Management | Management | 2006 | — | — |
DA Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Evar Group ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Evar | Management | 0 companies |
| Dina Ahuva Evar Berthelsen | Management | 0 companies |