| Revenue | DKK 307K | +53% |
| EBITDA | DKK 307K | +53% |
| Net profit | DKK 126K | -9% |
| Total assets | DKK 1,8M | +29% |
| Equity | DKK 198K | +176% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 533 | 503 | -64 | 332 | 411 | — | 366 | 486 | 594 | -139 | -204 | 201 | 307 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 331 | 355 | 130 | 313 | 383 | 20 | 366 | 486 | 594 | -139 | -204 | 201 | 307 |
| Depreciation & amort. | 95 | 95 | -95 | -95 | -95 | -10 | -143 | -143 | -83 | -88 | -82 | -28 | -117 |
| EBIT | 236 | 260 | 35 | 218 | 288 | 10 | 223 | 343 | 510 | -227 | -285 | 172 | 190 |
| Net financials | 6 | -224 | -229 | -209 | -239 | -120 | -266 | -295 | -193 | -6 | -52 | -34 | -28 |
| Profit before tax | 13 | 36 | -195 | 9 | 49 | -109 | -43 | 47 | 318 | -233 | -337 | 138 | 162 |
| Tax | 4 | -151 | 103 | 18 | 4 | -0 | 45 | 85 | -0 | -0 | -0 | -0 | 36 |
| Net profit | 9 | 187 | -298 | -9 | 45 | -109 | -88 | -37 | 318 | -233 | -337 | 138 | 126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.151 | 6.107 | 6.158 | 6.063 | 5.972 | 6.011 | 5.929 | 5.430 | 1.691 | 1.379 | 1.339 | 1.384 | 1.781 |
| Equity | 713 | 900 | 606 | 617 | 705 | 896 | 494 | 185 | 53 | -180 | -67 | 72 | 198 |
| Long-term debt | 3.818 | 3.559 | 3.315 | 3.038 | 3.459 | 3.331 | 3.060 | 2.794 | 1.104 | 992 | 767 | 767 | 714 |
| Short-term debt | 1.519 | 1.649 | 2.195 | 2.369 | 1.808 | 1.784 | 2.376 | 2.452 | 534 | 567 | 638 | 546 | 869 |
| Total debt | 5.337 | 5.208 | 5.510 | 5.406 | 5.267 | 5.114 | 5.436 | 5.245 | 1.638 | 1.559 | 1.406 | 1.313 | 1.583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DT Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Dilsat Tekin | Management | 0 companies |