| Revenue | DKK 0 | — |
| EBITDA | DKK -2K | -11% |
| Net profit | DKK 163K | -77% |
| Total assets | DKK 1,8M | +2% |
| Equity | DKK 1,8M | +2% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -260 | -8 | -7 | -8 | -8 | -9 | -11 | -9 | -7 | -0 | -1 | -2 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -260 | -8 | -7 | -8 | -8 | -9 | -11 | -9 | -7 | -0 | -1 | -2 | -2 | -2 |
| Net financials | 0 | 325 | 0 | 125 | 110 | 0 | 209 | 398 | 247 | 249 | -6 | 148 | 700 | 165 |
| Profit before tax | -260 | 317 | -7 | 117 | 102 | -9 | 198 | 389 | 241 | 248 | -7 | 146 | 698 | 163 |
| Tax | -0 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -260 | 313 | -7 | 117 | 102 | -9 | 198 | 389 | 241 | 248 | -7 | 146 | 698 | 163 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 | 366 | 515 | 469 | 476 | 467 | 667 | 1.056 | 1.034 | 1.276 | 1.170 | 1.169 | 1.749 | 1.790 |
| Equity | -284 | — | 22 | 138 | 240 | 231 | 430 | 819 | 1.009 | 1.258 | 1.138 | 1.169 | 1.749 | 1.790 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 332 | 337 | 493 | 331 | 236 | 236 | 237 | 237 | 25 | 18 | 32 | 0 | 0 | 0 |
| Total debt | 332 | 337 | 493 | 331 | 236 | 236 | 237 | 237 | 25 | 18 | 32 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Paul-Johan Schwartz | Audit | 0 companies |