| Revenue | DKK -6K | +0% |
| EBITDA | DKK -6K | +0% |
| Net profit | DKK -32K | -113% |
| Total assets | DKK 2,8M | -8% |
| Equity | DKK 1,2M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -8 | -10 | -7 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -4 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -8 | -10 | -7 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -4 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -8 | -10 | -7 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -4 | -6 | -6 |
| Net financials | -491 | -268 | -152 | 270 | 514 | 253 | 409 | 230 | 58 | 59 | 12 | 158 | 247 | -27 |
| Profit before tax | -500 | -277 | -162 | 263 | 507 | 247 | 403 | 224 | 52 | 53 | 5 | 153 | 241 | -33 |
| Tax | -7 | 5 | -13 | -13 | -13 | -13 | -14 | -14 | -15 | -16 | -16 | -16 | -9 | -1 |
| Net profit | -493 | -281 | -150 | 276 | 520 | 260 | 417 | 238 | 67 | 68 | 22 | 169 | 249 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.962 | 2.688 | 2.121 | 2.037 | 2.093 | 2.365 | 2.591 | 2.495 | 2.630 | 3.012 | 2.921 | 3.073 | 3.062 | 2.819 |
| Equity | — | -629 | -779 | -503 | 17 | 277 | 694 | 932 | 999 | 1.067 | 1.089 | 1.258 | 1.385 | 1.218 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.310 | 3.317 | 2.899 | 2.540 | 2.076 | 2.088 | 1.896 | 1.563 | 1.631 | 1.945 | 1.833 | 1.815 | 1.677 | 1.601 |
| Total debt | 4.310 | 3.317 | 2.899 | 2.540 | 2.076 | 2.088 | 1.896 | 1.563 | 1.631 | 1.945 | 1.833 | 1.815 | 1.677 | 1.601 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |