| Revenue | DKK 51K | -74% |
| EBITDA | DKK 51K | -74% |
| Net profit | DKK -65K | -178% |
| Total assets | DKK 2,8M | -9% |
| Equity | DKK 921K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 246 | 88 | 264 | 747 | 1.017 | 718 | 781 | 497 | 256 | 240 | 181 | 361 | 197 | 51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 246 | 88 | 264 | 747 | 1.017 | 718 | 781 | 497 | 256 | 240 | 181 | 361 | 197 | 51 |
| Depreciation & amort. | 72 | -100 | -120 | -120 | -120 | -225 | -72 | -72 | -72 | -72 | -71 | -70 | -70 | -70 |
| EBIT | 174 | -12 | 145 | 627 | 897 | 492 | 709 | 425 | 185 | 168 | 110 | 291 | 127 | -19 |
| Net financials | -187 | -205 | -282 | -219 | -174 | -120 | -86 | -54 | -30 | -10 | -9 | -0 | -19 | -64 |
| Profit before tax | -12 | -216 | -137 | 408 | 723 | 373 | 624 | 371 | 154 | 159 | 101 | 291 | 108 | -84 |
| Tax | -5 | -1 | -32 | 87 | 157 | 65 | 158 | 82 | 34 | 35 | 22 | 64 | 24 | -18 |
| Net profit | -7 | -216 | -104 | 321 | 566 | 308 | 466 | 289 | 120 | 124 | 79 | 227 | 84 | -65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.870 | 4.832 | 4.662 | 4.374 | 4.105 | 3.668 | 3.501 | 3.268 | 3.415 | 3.112 | 3.019 | 3.218 | 3.097 | 2.806 |
| Equity | — | 507 | 403 | 724 | 1.290 | 1.598 | 2.064 | 2.353 | 2.473 | 2.597 | 2.675 | 2.902 | 986 | 921 |
| Long-term debt | 0 | 0 | 0 | 1.875 | 1.467 | 803 | 630 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.747 | 4.325 | 4.259 | 1.775 | 1.348 | 1.267 | 744 | 770 | 771 | 328 | 142 | 98 | 1.877 | 1.671 |
| Total debt | 3.747 | 4.325 | 4.259 | 3.650 | 2.815 | 2.070 | 1.374 | 770 | 771 | 328 | 142 | 98 | 1.877 | 1.671 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2006 | — | — |
PA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TIM STORGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Tim Storgaard | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |