| Revenue | — | — |
| EBITDA | DKK -14K | -20% |
| Net profit | DKK 602K | -53% |
| Total assets | DKK 4,6M | +32% |
| Equity | DKK 3,9M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 78 | 27 | -32 | -11 | — | 159 | 0 | — | — | — | — | — | — |
| Staff expenses | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 121 | 123 | -32 | -11 | -11 | 148 | -20 | -12 | -3 | -10 | -11 | -12 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 121 | 123 | -32 | -11 | -11 | 148 | -20 | -12 | -3 | -10 | -11 | -12 | -14 |
| Net financials | 325 | 0 | 47 | 159 | 15 | 203 | 393 | 498 | 441 | 46 | 248 | 1.292 | 628 |
| Profit before tax | 445 | 123 | 16 | 148 | 4 | 351 | 373 | 486 | 437 | 36 | 237 | 1.281 | 614 |
| Tax | -0 | -0 | -0 | -0 | -9 | 32 | -5 | -3 | -1 | -2 | -3 | -3 | 12 |
| Net profit | 445 | 123 | 16 | 148 | 13 | 319 | 379 | 488 | 438 | 38 | 240 | 1.283 | 602 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 475 | 945 | 606 | 609 | 1.000 | 1.501 | 1.435 | 1.699 | 2.089 | 2.010 | 2.351 | 3.508 | 4.623 |
| Equity | — | 311 | 326 | 474 | 487 | 806 | 1.185 | 1.623 | 2.006 | 1.988 | 2.170 | 3.395 | 3.936 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 288 | 635 | 280 | 135 | 513 | 695 | 250 | 76 | 83 | 22 | 180 | 113 | 687 |
| Total debt | 288 | 635 | 280 | 135 | 513 | 695 | 250 | 76 | 83 | 22 | 180 | 113 | 687 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|