| Revenue | DKK -18K | +25% |
| EBITDA | DKK -18K | -25% |
| Net profit | DKK 557K | -87% |
| Total assets | DKK 32,2M | +2% |
| Equity | DKK 31,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -12 | -8 | -6 | -6 | -371 | -11 | -12 | -12 | -12 | -141 | -19 | -15 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -12 | -8 | -6 | -6 | -371 | -11 | -12 | -12 | -12 | -141 | -19 | -15 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -12 | -8 | -6 | -6 | -371 | -11 | -12 | -12 | -12 | -141 | -19 | -15 | -18 |
| Net financials | 45 | 9 | 1.730 | 2.807 | 3.152 | 31.181 | 2.324 | 3.123 | 2.184 | 2.085 | 536 | 448 | 4.717 | 742 |
| Profit before tax | 34 | -3 | 1.722 | 2.802 | 3.145 | 30.810 | 2.312 | 3.111 | 2.172 | 2.074 | 395 | 429 | 4.702 | 724 |
| Tax | 4 | 5 | -0 | -0 | -0 | -0 | -0 | 70 | -0 | 384 | 87 | -0 | 371 | 167 |
| Net profit | 30 | -8 | 1.722 | 2.802 | 3.145 | 30.810 | 2.312 | 3.041 | 2.172 | 1.689 | 308 | 429 | 4.331 | 557 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.130 | 4.175 | 5.014 | 6.744 | 8.389 | 39.023 | 41.216 | 44.219 | 46.208 | 48.124 | 44.029 | 30.458 | 31.496 | 32.172 |
| Equity | 877 | 873 | 2.486 | 5.237 | 8.314 | 39.013 | 41.206 | 44.153 | 46.198 | 47.768 | 43.876 | 30.304 | 31.136 | 31.570 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56 | 0 | 0 | 0 | 0 | 351 | 241 |
| Short-term debt | 3.253 | 3.302 | 2.528 | 1.508 | 75 | 10 | 10 | 10 | 10 | 356 | 154 | 154 | 10 | 361 |
| Total debt | 3.253 | 3.302 | 2.528 | 1.508 | 75 | 10 | 10 | 66 | 10 | 356 | 154 | 154 | 361 | 602 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|