| Revenue | DKK -12K | -12% |
| EBITDA | DKK -12K | +12% |
| Net profit | DKK -19K | +92% |
| Total assets | DKK 202K | -1% |
| Equity | DKK -290K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | -14 | -15 | -14 | -15 | -23 | -14 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | -14 | -15 | -14 | -15 | -23 | -14 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -38 | -199 | -0 |
| EBIT | 15 | -14 | -15 | -14 | -15 | -61 | -213 | -12 |
| Net financials | -18 | -10 | -11 | -11 | -12 | -26 | -25 | -6 |
| Profit before tax | -3 | -24 | -26 | -26 | -27 | -87 | -238 | -19 |
| Tax | -1 | -6 | 8 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2 | -18 | -34 | -26 | -27 | -87 | -238 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 438 | 445 | 437 | 439 | 441 | 405 | 204 | 202 |
| Equity | 158 | 140 | 106 | 81 | 54 | -33 | -271 | -290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 280 | 304 | 331 | 358 | 387 | 438 | 475 | 492 |
| Total debt | 280 | 304 | 331 | 358 | 387 | 438 | 475 | 492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EV Unofficial title | Unofficial title | 2020 | — | — |
PA Management | Management | 2006 | — | — |
BS Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SIIM HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Vermeij | Unofficial title | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Bent Siim Pedersen | Management | 0 companies |