| Revenue | DKK 517K | +530% |
| EBITDA | DKK 180K | +143% |
| Net profit | DKK 742K | +304% |
| Total assets | DKK 1,7M | +67% |
| Equity | DKK 590K | +486% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 9 | — | 396 | 401 | 399 | 361 | 221 | 353 | 813 | 693 | 624 | 82 | 517 |
| Staff expenses | -0 | -0 | -0 | -359 | -367 | -368 | -316 | -276 | -500 | -680 | -676 | -578 | -501 | -337 |
| EBITDA | 2 | 9 | 0 | 37 | 33 | 31 | 45 | -55 | -147 | 133 | 17 | 46 | -419 | 180 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | 9 | 0 | 37 | 33 | 31 | 45 | -55 | -147 | 133 | 17 | 46 | -419 | 180 |
| Net financials | -158 | -129 | 0 | -32 | -17 | -7 | -14 | -13 | -9 | -10 | -14 | -13 | 62 | 562 |
| Profit before tax | -114 | -75 | 0 | 5 | 17 | 24 | 35 | -61 | -156 | 122 | 3 | 33 | -357 | 742 |
| Tax | -0 | -0 | -0 | -0 | 6 | -0 | -0 | -0 | -0 | -0 | 2 | 9 | 7 | -0 |
| Net profit | -111 | -74 | 0 | 4 | 11 | 17 | 26 | -49 | -123 | 95 | 0 | 24 | -364 | 742 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 353 | 423 | 0 | 792 | 1.084 | 811 | 1.295 | 1.123 | 1.041 | 1.549 | 1.104 | 1.266 | 1.035 | 1.729 |
| Equity | 34 | 108 | 0 | 209 | 221 | 237 | 263 | 215 | 92 | 187 | 187 | 211 | -153 | 590 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -319 | -315 | 0 | 582 | 863 | 573 | 1.032 | 909 | 949 | 1.363 | 917 | 1.055 | 1.188 | 1.139 |
| Total debt | -319 | -315 | 0 | 582 | 863 | 573 | 1.032 | 909 | 949 | 1.363 | 917 | 1.055 | 1.188 | 1.139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Herman Melchior | Management | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |