| Revenue | DKK 0 | — |
| EBITDA | DKK -40K | +10% |
| Net profit | DKK -450K | +1% |
| Total assets | DKK 86,2M | +22% |
| Equity | DKK 80,8M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -9 | -7 | -10 | -8 | -8 | -10 | -10 | -11 | -10 | -33 | -14 | -44 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -9 | -7 | -10 | -8 | -8 | -10 | -10 | -11 | -10 | -33 | -14 | -44 | -40 |
| Net financials | 354 | -177 | 5.132 | 191 | 5 | 148 | 84 | 1.651 | 842 | 2.520 | 667 | 39 | -327 | -410 |
| Profit before tax | 350 | -186 | 5.125 | 181 | -3 | 140 | 74 | 1.641 | 831 | 2.509 | 633 | 25 | -371 | -450 |
| Tax | 104 | 71 | 34 | 44 | 38 | 67 | 126 | 160 | 207 | 103 | 422 | -0 | 81 | -0 |
| Net profit | 247 | -257 | 5.091 | 137 | -41 | 73 | -52 | 1.481 | 624 | 2.407 | 212 | 25 | -452 | -450 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.233 | 13.806 | 23.703 | 18.355 | 23.084 | 26.792 | 29.883 | 44.532 | 58.790 | 63.376 | 52.302 | 64.130 | 70.681 | 86.230 |
| Equity | 11.183 | 12.226 | 22.647 | 18.059 | 19.718 | 24.040 | 26.387 | 40.868 | 54.242 | 56.648 | 50.408 | 61.632 | 64.580 | 80.834 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.532 | 3.712 |
| Short-term debt | 2.050 | 1.580 | 1.055 | 296 | 3.365 | 2.752 | 3.496 | 3.664 | 4.548 | 6.728 | 1.894 | 2.498 | 2.570 | 1.684 |
| Total debt | 2.050 | 1.580 | 1.055 | 296 | 3.365 | 2.752 | 3.496 | 3.664 | 4.548 | 6.728 | 1.894 | 2.498 | 6.101 | 5.396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2006 | — | — |
NO Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2008 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SELSKABET AF 11. DECEMBER 2008 ApS | Company | 15.0% | 15.0% | 2023 |
AKTIESELSKABET ARBEJDERNES LANDSBANK | Company | 15.0% | 15.0% | 2020 |
MEDEOR INVEST ApS | Company | 10.0% | 10.0% | 2025 |
| Individual | 10.0% | 10.0% | 2025 | |
IFMA ApS | Company | 5.0% | 5.0% | 2025 |
STERUP HOLDING ApS | Company | 5.0% | 5.0% | 2019 |
BEALE STREET 143 INVEST ApS | Company | 5.0% | 5.0% | 2019 |
| Individual | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Herman Melchior | Management | 0 companies |
| Nicolas Otto Krogh | Chief Executive Officer | 0 companies |
| Jesper Svenning Kristensen | Board of Directors | 0 companies |
| Jens Peter Toft | Chairman | 0 companies |
| Michael Ahm | Deputy Chairman | 0 companies |
| Hans Henrik Bøving | Board of Directors | 0 companies |
| Claus Christian Bayer | Board of Directors | 0 companies |
| Klaus Gregorius | Board of Directors | 0 companies |
| Michael Vinther | Board of Directors | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |
| Tor Bloch | Board of Directors | 0 companies |