| Revenue | DKK 786K | +55% |
| EBITDA | DKK 597K | +69% |
| Net profit | DKK 460K | +70% |
| Total assets | DKK 1,1M | +0% |
| Equity | DKK 881K | +21% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 873 | 1.117 | 1.500 | 590 | 507 | 786 |
| Staff expenses | -870 | -902 | -928 | -324 | -154 | -189 |
| EBITDA | 4 | 215 | 572 | 266 | 353 | 597 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 215 | 572 | 266 | 353 | 597 |
| Net financials | -0 | -1 | -1 | -2 | -2 | -3 |
| Profit before tax | 4 | 214 | 571 | 264 | 351 | 595 |
| Tax | 3 | 58 | 143 | 63 | 79 | 135 |
| Net profit | 1 | 156 | 429 | 200 | 271 | 460 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 906 | 1.087 | 1.104 | 964 | 1.064 | 1.059 |
| Equity | 427 | 433 | 861 | 459 | 730 | 881 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 480 | 655 | 242 | 505 | 333 | 179 |
| Total debt | 480 | 655 | 242 | 505 | 333 | 179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2006 | — | — |
JH Management | Management | 2006 | — | — |
HH Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L. M. M. HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
PMM HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Mosegaard Mouritsen | Management | 0 companies |
| Jørgen Herman Melchior | Management | 0 companies |
| Hans Henrik Johnsen | Management | 0 companies |
| Per Mosegaard Mouritsen | Chairman | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |