| Revenue | DKK -14K | -20% |
| EBITDA | DKK -14K | +20% |
| Net profit | DKK -15K | +30% |
| Total assets | DKK 350K | +0% |
| Equity | DKK 278K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 279 | 64 | -14 | -41 | -146 | -42 | -39 | -28 | -31 | -16 | -17 | -18 | -14 |
| Staff expenses | -222 | -97 | -0 | -0 | -60 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 57 | -34 | -14 | -41 | -206 | -55 | -39 | -28 | -31 | -16 | -17 | -18 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 57 | -34 | -14 | -41 | -206 | -55 | -39 | -28 | -31 | -16 | -17 | -18 | -14 |
| Net financials | -21 | -7 | -11 | -3 | 496 | 22 | -9 | -6 | -7 | -7 | -6 | -3 | -0 |
| Profit before tax | 36 | -41 | -24 | -1 | 291 | 10 | -48 | -33 | -38 | -23 | -23 | -21 | -15 |
| Tax | 93 | -0 | -0 | 21 | 88 | 21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -57 | -41 | -24 | -22 | 203 | -12 | -48 | -33 | -38 | -23 | -23 | -21 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.023 | 768 | 610 | 594 | 827 | 803 | 657 | 585 | 449 | 381 | 358 | 352 | 350 |
| Equity | 634 | 593 | 569 | 547 | 750 | 738 | 626 | 537 | 359 | 336 | 313 | 293 | 278 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 389 | 174 | 41 | 47 | 78 | 65 | 31 | 48 | 90 | 45 | 45 | 59 | 72 |
| Total debt | 389 | 174 | 41 | 47 | 78 | 65 | 31 | 48 | 90 | 45 | 45 | 59 | 72 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Founder | Founder | 2006 | — | — |
KS | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Blom | Founder | 0 companies |
| Kristian Sander Wittrup Willumsen | Founder | 0 companies |