| Revenue | DKK -4K | +0% |
| EBITDA | DKK -4K | +0% |
| Net profit | DKK 4K | +4% |
| Total assets | DKK 200K | +2% |
| Equity | DKK 197K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | -8 | -3 | -4 | -3 | -4 | -3 | -3 | -4 | -4 | -4 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 45 | -8 | -3 | 4 | 5 | -4 | -3 | -3 | -4 | -4 | -4 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 45 | -8 | -3 | 4 | 5 | -4 | -3 | -3 | -4 | -4 | -4 | -4 | -4 |
| Net financials | -1.885 | 0 | 0 | -4 | -4 | 5 | 5 | 5 | 5 | 7 | 7 | 8 | 8 |
| Profit before tax | 1.930 | -8 | -3 | 0 | 1 | 2 | 2 | 2 | 1 | 3 | 3 | 4 | 4 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -29 | -22 | -0 | -0 | -0 |
| Net profit | 1.930 | -8 | -3 | 0 | 1 | 2 | 2 | 2 | 30 | 25 | 3 | 4 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 129 | 129 | 130 | 131 | 133 | 135 | 165 | 189 | 192 | 196 | 200 |
| Equity | -44 | -52 | 125 | 125 | 126 | 128 | 129 | 131 | 161 | 186 | 189 | 193 | 197 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 52 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Total debt | 44 | 52 | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Management | Management | 2006 | — | — |
MP Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VALHAL HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kit Vesterskov | Management | 0 companies |
| Martin Pedersen | Management | 0 companies |