| Revenue | DKK 1,8M | +27% |
| EBITDA | DKK 259K | +390% |
| Net profit | DKK 437K | +23% |
| Total assets | DKK 20,7M | +2% |
| Equity | DKK 19,9M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 724 | 33.820 | 23.241 | 26.239 | 22.594 | 14.354 | 9.496 | 7.259 | 4.951 | 6.776 | 454 | 1.377 | 1.753 |
| Staff expenses | -4.946 | -26.952 | -19.600 | -20.528 | -18.655 | -15.606 | -10.879 | -5.401 | -3.933 | -1.827 | -575 | -1.324 | -1.494 |
| EBITDA | -4.223 | 5.903 | 3.506 | 5.472 | 3.923 | -1.253 | -1.383 | 1.858 | 1.018 | 4.949 | -121 | 53 | 259 |
| Depreciation & amort. | -525 | -2.220 | 1.959 | 2.104 | -2.143 | -1.846 | -1.093 | -835 | -1.828 | -3 | -2 | -0 | -0 |
| EBIT | -4.748 | 3.684 | 1.548 | 3.367 | 1.780 | -3.098 | -2.476 | 1.023 | -810 | 4.945 | -123 | 53 | 259 |
| Net financials | -154 | -493 | -148 | -388 | -489 | -657 | -335 | -385 | -222 | -119 | -79 | 303 | 290 |
| Profit before tax | -4.902 | 3.191 | 1.400 | 2.979 | 1.291 | -3.755 | -2.810 | 638 | -1.032 | 4.826 | -202 | 356 | 549 |
| Tax | -1.055 | 61 | 1.797 | 244 | 163 | -598 | 958 | -0 | -100 | -0 | -0 | -0 | 111 |
| Net profit | -3.847 | 3.130 | -397 | 2.735 | 1.128 | -3.157 | -3.769 | 638 | -932 | 4.826 | -202 | 356 | 437 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.190 | 100.681 | 53.298 | 40.667 | 34.725 | 30.002 | 28.212 | 26.253 | 25.378 | 21.458 | 21.432 | 20.298 | 20.692 |
| Equity | -3.493 | 92.589 | 47.554 | 32.289 | 29.662 | 26.505 | 22.736 | 15.374 | 14.443 | 19.268 | 19.066 | 19.422 | 19.860 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.531 | 7.995 | 5.137 | 8.378 | 5.063 | 3.497 | 5.475 | 10.879 | 10.936 | 2.189 | 2.366 | 876 | 832 |
| Total debt | 19.531 | 7.995 | 5.137 | 8.378 | 5.063 | 3.497 | 5.475 | 10.879 | 10.936 | 2.189 | 2.366 | 876 | 832 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UP Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CW Founder | Founder | 2006 | — | — |
LK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
KP Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
AE Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
AE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Peter Alemar | Chief Executive Officer | 0 companies |
| Louis Michiel de Bruin | Chief Executive Officer | 0 companies |
| Maurice Leonardus Maria Hendrix | Chief Executive Officer | 0 companies |
| Camilla Wilde Bonde | Founder | 0 companies |
| Lars Kornbech | Chief Executive Officer | 0 companies |
| Karin Persson | Chief Executive Officer | 0 companies |
| Adam Eisner | Chief Executive Officer | 0 companies |
| Adam Eisner | Chief Executive Officer | 0 companies |
| Julien René Robert Fischer | Chief Executive Officer | 0 companies |
| Christian Heinrich Stegemann | Board of Directors | 0 companies |
| Michael Wilks Barnes | Chairman | 0 companies |
| Christian Matt | Board of Directors | 0 companies |
| Sharon Lynn Dean | Chairman | 0 companies |
| Livio Galanti | Chairman | 0 companies |
| Hans-Peter Gehmacher | Chairman | 0 companies |
| Alan James Panter | Board of Directors | 0 companies |
| Annika Ingmarie Jacobsson | Board of Directors | 0 companies |
| Patrick Lamar Turner | Board of Directors | 0 companies |
| Christian Theodor Kjølbye | Board of Directors | 0 companies |
| Antonio Nigro | Board of Directors | 0 companies |