| Revenue | DKK 242K | +0% |
| EBITDA | DKK 242K | +0% |
| Net profit | DKK 278K | -52% |
| Total assets | DKK 25,9M | -3% |
| Equity | DKK 24,3M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -100 | -100 | -1.250 | -7 | -6 | -27 | -11 | -20 | -130 | 36 | 242 | 242 |
| Staff expenses | -0 | -0 | -0 | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 93 | 92 | 1.142 | -7 | -6 | -27 | -11 | -1 | -130 | 36 | 242 | 242 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -37 | -110 | -113 | -114 |
| EBIT | -1 | 93 | 92 | 1.142 | -7 | -6 | -27 | -11 | -1 | -167 | -75 | 130 | 128 |
| Net financials | 100 | 9 | -16 | 2 | 1.060 | 644 | 3.358 | 5.872 | 6.262 | 9.596 | 3.047 | 617 | 86 |
| Profit before tax | 98 | 102 | 76 | 1.143 | 1.053 | 638 | 3.331 | 5.861 | 6.261 | 9.429 | 2.972 | 747 | 215 |
| Tax | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | 36 | 467 | -410 | 164 | -64 |
| Net profit | 98 | 102 | 76 | 1.143 | 1.052 | 638 | 3.331 | 5.861 | 6.225 | 8.962 | 3.383 | 583 | 278 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 165 | 169 | 148 | 192 | 1.244 | 1.779 | 5.004 | 9.866 | 15.118 | 25.235 | 27.373 | 26.679 | 25.865 |
| Equity | 159 | 164 | 141 | 185 | 1.237 | 1.772 | 4.997 | 9.859 | 15.083 | 23.046 | 25.428 | 25.011 | 24.290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.646 | 1.564 | 1.519 | 1.448 |
| Short-term debt | 6 | 5 | 7 | 7 | 7 | 7 | 7 | 7 | 35 | 538 | 381 | 149 | 128 |
| Total debt | 6 | 5 | 7 | 7 | 7 | 7 | 7 | 7 | 35 | 2.184 | 1.945 | 1.668 | 1.576 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2025 | |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|